P 
45.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 7.04bn
FY2016FY2025
Net income
THB 1.26bn
FY2016FY2025
Free cash flow
THB 490.8m
FY2016FY2025
Shareholders' equity
THB 12.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.04bn | THB 7.48bn | THB 7.54bn | THB 7.53bn | THB 7.16bn | THB 7.14bn | THB 7.74bn | THB 7.50bn | THB 7.45bn | THB 7.57bn |
| Gross profit | THB 2.97bn | THB 3.43bn | THB 3.51bn | THB 3.48bn | THB 3.39bn | THB 3.40bn | THB 3.60bn | THB 3.20bn | THB 3.10bn | THB 3.21bn |
| Operating income | THB 1.24bn | THB 1.68bn | THB 1.87bn | THB 1.89bn | THB 1.85bn | THB 1.83bn | THB 1.92bn | THB 1.61bn | THB 1.49bn | THB 1.64bn |
| Net income | THB 1.26bn | THB 1.59bn | THB 1.71bn | THB 1.71bn | THB 1.69bn | THB 1.68bn | THB 1.70bn | THB 1.43bn | THB 1.34bn | THB 1.46bn |
| Diluted earnings per share | 2.79 | 3.53 | 3.80 | 3.79 | 3.75 | 3.73 | 3.78 | 3.18 | 2.97 | 3.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.07bn | THB 13.87bn | THB 12.92bn | THB 12.20bn | THB 11.23bn | THB 10.30bn | THB 9.48bn | THB 8.69bn | THB 8.00bn | THB 7.53bn |
| Cash and short-term investments | THB 7.00bn | THB 7.12bn | THB 5.95bn | THB 5.37bn | THB 4.61bn | THB 4.19bn | THB 2.86bn | THB 2.40bn | THB 1.50bn | THB 1.16bn |
| Total liabilities | THB 1.21bn | THB 1.43bn | THB 1.17bn | THB 1.27bn | THB 1.09bn | THB 1.05bn | THB 1.11bn | THB 1.27bn | THB 1.29bn | THB 1.44bn |
| Debt | THB 10.7m | THB 18.2m | THB 20.8m | THB 28.0m | THB 9.3m | THB 15.6m | THB 11.3m | THB 164.0m | THB 226.5m | THB 274.7m |
| Shareholders' equity | THB 12.86bn | THB 12.44bn | THB 11.74bn | THB 10.93bn | THB 10.14bn | THB 9.25bn | THB 8.37bn | THB 7.42bn | THB 6.71bn | THB 6.09bn |
| Shares outstanding | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m | 450m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.64bn | THB 1.84bn | THB 1.99bn | THB 1.97bn | THB 1.96bn | THB 2.19bn | THB 2.15bn | THB 1.95bn | THB 1.78bn | THB 1.87bn |
| Capital spending | −THB 1.15bn | −THB 692.7m | −THB 532.6m | −THB 219.0m | −THB 228.1m | −THB 115.8m | −THB 233.7m | −THB 362.7m | −THB 525.0m | −THB 2.01bn |
| Free cash flow | THB 490.8m | THB 1.15bn | THB 1.46bn | THB 1.75bn | THB 1.73bn | THB 2.07bn | THB 1.92bn | THB 1.59bn | THB 1.26bn | −THB 140.5m |
| Dividends paid | −THB 774.0m | −THB 913.5m | −THB 900.0m | −THB 864.0m | −THB 801.0m | −THB 922.5m | −THB 747.0m | −THB 693.0m | −THB 729.0m | −THB 706.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.66bn | THB 1.70bn | THB 1.84bn | THB 1.81bn | THB 1.69bn | THB 1.69bn | THB 1.89bn | THB 1.93bn |
| Gross profit | THB 746.1m | THB 756.1m | THB 805.8m | THB 791.3m | THB 754.2m | THB 766.5m | THB 853.7m | THB 882.3m |
| Operating income | THB 256.7m | THB 313.5m | THB 320.3m | THB 322.1m | THB 293.5m | THB 351.2m | THB 405.2m | THB 442.6m |
| Net income | THB 255.6m | THB 295.9m | THB 319.4m | THB 309.7m | THB 287.0m | THB 341.5m | THB 386.8m | THB 415.1m |
| Diluted earnings per share | 0.57 | 0.66 | 0.71 | 0.69 | 0.64 | 0.76 | 0.86 | 0.92 |
| Cash from operations | — | THB 658.0m | THB 201.0m | THB 370.0m | THB 345.0m | THB 635.0m | THB 144.0m | THB 817.0m |
| Capital spending | — | −THB 156.0m | −THB 269.0m | −THB 290.0m | −THB 229.0m | −THB 359.0m | −THB 259.0m | −THB 121.0m |
| Free cash flow | — | THB 502.0m | −THB 68.0m | THB 80.0m | THB 116.0m | THB 276.0m | −THB 115.0m | THB 696.0m |
| Total assets | — | THB 14.28bn | THB 14.07bn | THB 13.72bn | THB 13.82bn | THB 14.01bn | THB 13.87bn | THB 13.22bn |
| Cash and short-term investments | — | THB 7.41bn | THB 7.00bn | THB 7.10bn | THB 7.31bn | THB 7.52bn | THB 7.12bn | THB 6.81bn |
| Debt | — | THB 11.6m | THB 21.4m | THB 10.3m | THB 8.8m | THB 21.3m | THB 20.3m | THB 21.9m |
| Shareholders' equity | — | THB 13.16bn | THB 12.86bn | THB 12.59bn | THB 12.59bn | THB 12.76bn | THB 12.44bn | THB 12.04bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.2% | 45.8% | 46.5% | 46.2% | 47.3% | 47.6% |
| Operating margin | 17.6% | 22.5% | 24.8% | 25.1% | 25.9% | 25.7% |
| Net margin | 17.9% | 21.3% | 22.6% | 22.7% | 23.6% | 23.5% |
| Return on equity | 9.8% | 12.8% | 14.5% | 15.6% | 16.6% | 18.1% |
| Return on assets | 8.9% | 11.5% | 13.2% | 14.0% | 15.0% | 16.3% |
| Free cash flow yield | 13.2% | 12.0% | 11.9% | 10.4% | 10.3% | 10.9% |
| Revenue growth | -5.9% | -0.8% | 0.2% | 5.2% | 0.2% | -7.8% |
| Earnings growth | -20.9% | -6.9% | 0.0% | 1.1% | 0.5% | -1.3% |
| Current ratio | 7.63x | 6.34x | 6.78x | 5.77x | 5.80x | 5.57x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.4% | 89.7% | 90.9% | 89.6% | 90.3% | 89.8% |
| Interest coverage | 863.60x | 1520.76x | 1336.87x | 2119.99x | 2757.58x | 2267.58x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | -0.3% | -0.4% |
| Operating income | -13.1% | -7.6% | -1.5% |
| Net income | -9.7% | -5.6% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.1% | 45.2% | 46.0% | 44.6% |
| Operating margin | 20.1% | 22.6% | 23.6% | 22.6% |
| Net margin | 19.6% | 21.2% | 21.9% | 20.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 16.8 | 18.4 | 18.2 | 18.7 | 18.8 | 19.1 | 19.1 | 21.6 | 19.7 |
| Price to sales | 3.2 | 3.6 | 4.2 | 4.1 | 4.4 | 4.4 | 4.2 | 3.6 | 3.9 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.79 | 1.72 | 2.03 | 2.00 | 1.92 | 1.78 | 2.05 | 1.66 |
- 10-for-1 split · 20 May 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.