P 
12.51
-14.84%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$82.0m
FY2016FY2025
Net income
$7.6m
FY2016FY2025
Free cash flow
$51.2m
FY2016FY2025
Shareholders' equity
$48.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82.0m | $58.4m | $47.3m | $38.0m | $29.5m | $24.1m | $34.7m | $23.4m | $15.2m | $10.4m |
| Gross profit | $40.4m | $32.2m | $24.1m | $21.0m | $14.7m | $9.3m | $19.2m | $11.4m | $6.7m | $5.2m |
| Operating income | $7.2m | $1.0m | −$167,255 | $344,335 | −$2.7m | −$8.3m | $6.1m | $2.5m | $1.8m | $1.4m |
| Net income | $7.6m | $3.8m | $6.5m | $1.0m | −$2.7m | −$9.1m | $7.5m | $2.6m | $1.8m | $1.4m |
| Diluted earnings per share | 0.12 | 0.07 | 0.12 | 0.02 | -0.05 | -0.18 | 0.16 | 0.06 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $276.3m | $179.0m | $146.6m | $108.2m | $84.1m | $67.8m | $53.5m | $36.2m | $20.4m | $13.9m |
| Cash and short-term investments | $21.1m | $10.8m | $17.0m | $9.7m | $7.4m | $7.8m | $9.7m | $5.6m | $2.7m | $1.6m |
| Total liabilities | $227.8m | $148.6m | $122.1m | $92.0m | $71.1m | $54.6m | $34.2m | $27.3m | $15.6m | $11.2m |
| Debt | $2.6m | — | — | — | — | — | — | — | — | $200,000 |
| Shareholders' equity | $48.5m | $30.4m | $24.5m | $16.3m | $13.0m | $13.2m | $19.3m | $9.1m | $5.0m | $2.8m |
| Shares outstanding | 62m | 56m | 54m | 54m | 52m | 50m | 47m | 46m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $52.5m | $22.9m | $27.6m | $25.3m | $15.2m | $13.8m | $10.0m | $16.0m | $7.2m | $1.3m |
| Capital spending | −$1.2m | −$9.5m | −$7.0m | −$4.1m | −$2.7m | −$3.3m | −$463,716 | −$1.6m | −$1.5m | −$887,009 |
| Free cash flow | $51.2m | $13.5m | $20.6m | $21.2m | $12.5m | $10.4m | $9.5m | $14.4m | $5.6m | $379,714 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.3m | $28.0m | $22.8m | $21.6m | $19.1m | $18.6m | $15.6m | $15.3m |
| Gross profit | $17.9m | $15.6m | $10.9m | $12.2m | $11.8m | $11.7m | $9.2m | $8.5m |
| Operating income | $7.0m | $6.7m | $1.9m | $1.6m | $1.4m | $2.5m | $464,334 | $689,849 |
| Net income | $6.8m | $5.4m | $1.4m | $2.2m | $1.4m | $2.6m | $1.4m | $1.4m |
| Diluted earnings per share | 0.11 | 0.09 | 0.02 | 0.04 | 0.02 | 0.04 | 0.02 | 0.03 |
| Cash from operations | −$2.0m | $18.0m | $48.0m | $6.0m | $3.0m | −$6.0m | $14.0m | −$20.0m |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$2.0m | −$2.0m | −$2.0m |
| Free cash flow | −$3.0m | $17.0m | $47.0m | $4.0m | $2.0m | −$8.0m | $12.0m | −$22.0m |
| Total assets | $317.0m | $312.7m | $276.3m | $209.5m | $193.9m | $205.1m | $179.0m | $167.0m |
| Cash and short-term investments | $27.4m | $20.5m | $21.1m | $7.5m | $11.8m | $6.8m | $10.8m | $10.3m |
| Debt | $890,846 | $871,495 | $2.6m | $583,773 | $490,648 | $472,007 | $448,008 | $424,366 |
| Shareholders' equity | $60.2m | $55.0m | $48.5m | $45.8m | $42.2m | $39.3m | $30.4m | $28.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.2% | 27.7% | 26.0% |
| Operating income | 176.1% | — | — |
| Net income | 94.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 52.1% | 50.7% | 50.7% |
| Operating margin | 5.9% | 3.7% | -0.9% | 2.4% |
| Net margin | 8.1% | 8.4% | 2.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.0 | 44.0 | 23.3 | 135.0 | -30.8 | -25.3 | 64.5 | 63.2 | 17.7 | 10.1 |
| Price to sales | 3.9 | 2.9 | 3.2 | 3.6 | 2.8 | 9.6 | 13.9 | 7.0 | 2.1 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 87% | 12% | 3% | 71% | -70% | -50% | 195% | 403% | 100% | 48% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 31 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.