P 
6.05
-0.82%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 483.8m
FY2016FY2025
Net income
THB 64.9m
FY2016FY2025
Free cash flow
THB 30.6m
FY2016FY2025
Shareholders' equity
THB 477.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 483.8m | THB 627.4m | THB 593.2m | THB 447.0m | THB 645.8m | THB 552.0m | THB 568.2m | THB 764.6m | THB 867.7m | THB 709.4m |
| Gross profit | THB 146.0m | THB 177.5m | THB 156.5m | THB 121.3m | THB 217.4m | THB 164.0m | THB 170.5m | THB 261.0m | THB 315.7m | THB 224.9m |
| Operating income | THB 74.3m | THB 103.0m | THB 88.4m | THB 54.1m | THB 147.0m | THB 99.5m | THB 98.7m | THB 179.1m | THB 231.4m | THB 168.3m |
| Net income | THB 64.9m | THB 85.9m | THB 70.8m | THB 44.9m | THB 118.7m | THB 81.8m | THB 86.7m | THB 152.4m | THB 194.7m | THB 137.3m |
| Diluted earnings per share | 0.46 | 0.60 | 0.50 | 0.32 | 0.88 | 0.57 | 0.80 | 1.05 | 1.38 | 0.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 542.1m | THB 633.6m | THB 568.3m | THB 579.8m | THB 685.6m | THB 609.0m | THB 642.1m | — | THB 721.4m | THB 691.3m |
| Cash and short-term investments | THB 172.5m | THB 262.6m | THB 168.9m | THB 169.4m | THB 288.2m | THB 303.7m | THB 218.4m | — | THB 304.0m | THB 228.3m |
| Total liabilities | THB 64.9m | THB 133.0m | THB 74.2m | THB 83.8m | THB 113.7m | THB 86.5m | THB 114.7m | — | THB 105.5m | THB 139.3m |
| Debt | — | THB 30.7m | THB 11.5m | THB 13.5m | THB 19.5m | THB 17.0m | THB 46.9m | — | THB 13.5m | THB 34.0m |
| Shareholders' equity | THB 477.2m | THB 500.6m | THB 494.1m | THB 496.0m | THB 571.9m | THB 522.5m | THB 527.4m | — | THB 615.9m | THB 552.0m |
| Shares outstanding | 142m | 142m | 142m | 142m | 135m | 143m | 109m | 145m | 141m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 39.9m | THB 140.5m | THB 91.1m | THB 20.6m | THB 51.4m | THB 202.5m | THB 190.5m | THB 25.2m | THB 237.7m | THB 160.9m |
| Capital spending | −THB 9.3m | −THB 11.3m | −THB 22.3m | −THB 18.7m | −THB 3.2m | −THB 2.3m | −THB 11.3m | −THB 6.6m | −THB 13.4m | −THB 24.4m |
| Free cash flow | THB 30.6m | THB 129.2m | THB 68.8m | THB 1.9m | THB 48.3m | THB 200.2m | THB 179.2m | THB 18.5m | THB 224.3m | THB 136.5m |
| Dividends paid | −THB 85.4m | −THB 71.2m | −THB 58.4m | −THB 116.7m | −THB 81.2m | −THB 85.5m | −THB 142.4m | −THB 233.5m | −THB 131.0m | −THB 99.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 131.4m | THB 104.3m | THB 102.8m | THB 107.9m | THB 155.2m | THB 118.0m | THB 151.8m | THB 177.5m |
| Gross profit | THB 39.5m | THB 28.6m | THB 31.7m | THB 31.4m | THB 44.9m | THB 37.9m | THB 43.7m | THB 51.2m |
| Operating income | THB 21.0m | THB 12.4m | THB 13.8m | THB 15.0m | THB 26.1m | THB 20.8m | THB 25.7m | THB 32.1m |
| Net income | THB 18.9m | THB 13.9m | THB 11.5m | THB 15.0m | THB 21.5m | THB 16.8m | THB 20.3m | THB 28.5m |
| Diluted earnings per share | 0.13 | 0.10 | 0.08 | 0.11 | 0.15 | 0.12 | 0.14 | 0.20 |
| Cash from operations | THB 2.0m | −THB 2.0m | THB 25.0m | THB 47.0m | −THB 21.0m | −THB 16.0m | THB 63.0m | THB 50.0m |
| Capital spending | — | — | −THB 3.0m | — | −THB 2.0m | −THB 3.0m | −THB 2.0m | −THB 1.0m |
| Free cash flow | — | — | THB 22.0m | — | −THB 23.0m | −THB 19.0m | THB 61.0m | THB 49.0m |
| Total assets | THB 553.5m | THB 583.8m | THB 542.1m | THB 543.4m | THB 529.9m | THB 604.5m | THB 633.6m | THB 559.5m |
| Cash and short-term investments | — | THB 177.6m | THB 172.5m | THB 150.8m | THB 100.9m | THB 214.6m | THB 262.6m | THB 170.7m |
| Debt | — | THB 8.3m | — | THB 308,385 | — | THB 4.4m | THB 30.7m | — |
| Shareholders' equity | THB 448.0m | THB 491.6m | THB 477.2m | THB 468.3m | THB 448.7m | THB 513.7m | THB 500.6m | THB 484.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | -2.6% | -2.9% |
| Operating income | 11.2% | -5.7% | -5.0% |
| Net income | 13.0% | -4.5% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 27.9% | 29.3% | 31.1% |
| Operating margin | 16.0% | 14.9% | 16.9% | 19.8% |
| Net margin | 13.6% | 12.4% | 13.9% | 16.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 14.2 | 19.5 | 33.0 | 13.8 | 18.3 | 14.2 | 12.3 | 12.4 | 12.8 |
| Price to sales | 2.0 | 1.9 | 2.3 | 3.3 | 2.5 | 2.7 | 2.2 | 2.5 | 2.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 19 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.50 | 0.41 | 0.82 | 0.57 | 0.60 | 1.00 | 1.23 |
- 10-for-1 split · 29 Apr 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.