P
12.42
+0.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.43bn
FY2016FY2025
Net income
₹76.0m
FY2016FY2025
Free cash flow
−₹4.8m
FY2016FY2025
Shareholders' equity
₹1.22bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.43bn | ₹2.91bn | ₹2.78bn | ₹2.34bn | ₹2.12bn | ₹3.47bn | ₹4.48bn | ₹4.24bn | ₹4.54bn | ₹5.11bn |
| Gross profit | ₹294.8m | ₹289.2m | ₹290.0m | ₹242.2m | ₹223.8m | ₹392.4m | ₹686.5m | ₹674.1m | ₹707.7m | ₹740.4m |
| Operating income | ₹61.7m | ₹62.9m | ₹74.1m | ₹50.7m | ₹28.1m | ₹137.6m | ₹101.8m | ₹126.3m | ₹138.2m | ₹174.4m |
| Net income | ₹76.0m | ₹55.4m | ₹49.0m | ₹22.7m | ₹549,440 | ₹107.4m | ₹63.3m | ₹82.3m | ₹78.6m | ₹83.7m |
| Diluted earnings per share | 1.09 | 0.84 | 0.76 | 0.35 | 0.01 | 2.99 | 3.81 | 4.98 | 4.76 | 2.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.68bn | ₹1.92bn | ₹1.72bn | ₹1.79bn | ₹1.90bn | ₹2.05bn | ₹2.27bn | ₹2.28bn | ₹1.99bn | ₹2.05bn |
| Cash and short-term investments | ₹284.7m | ₹365.7m | ₹281.6m | ₹262.1m | ₹301.1m | ₹233.5m | ₹253.1m | ₹312.9m | ₹239.4m | ₹299.4m |
| Total liabilities | ₹464.6m | ₹727.1m | ₹544.5m | ₹617.9m | ₹736.8m | ₹863.5m | ₹989.4m | ₹1.01bn | ₹840.1m | ₹980.1m |
| Debt | ₹128.5m | ₹205.9m | ₹263.3m | ₹438.1m | ₹543.4m | ₹582.3m | ₹660.4m | ₹589.6m | ₹558.4m | ₹536.2m |
| Shareholders' equity | ₹1.22bn | ₹1.19bn | ₹1.18bn | ₹1.17bn | ₹1.17bn | ₹1.19bn | ₹1.28bn | ₹1.27bn | ₹1.15bn | ₹1.07bn |
| Shares outstanding | 70m | 66m | 65m | 65m | 66m | 36m | 17m | 17m | 17m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.8m | ₹122.1m | −₹43.6m | ₹91.5m | ₹45.5m | −₹177.7m | −₹27.4m | ₹57.6m | ₹146.7m | −₹989,540 |
| Capital spending | −₹13.5m | −₹23.0m | −₹11.3m | −₹67.1m | −₹48.5m | −₹33.8m | −₹81.7m | −₹106.0m | −₹187.5m | −₹20.5m |
| Free cash flow | −₹4.8m | ₹99.1m | −₹54.9m | ₹24.4m | −₹3.0m | −₹211.4m | −₹109.1m | −₹48.4m | −₹40.8m | −₹21.5m |
| Dividends paid | −₹6.5m | −₹6.5m | −₹3.6m | −₹2.6m | −₹1.7m | −₹10.0m | −₹15.0m | −₹9.6m | −₹9.2m | −₹9.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹883.9m | ₹941.3m | ₹779.8m | ₹866.2m | ₹897.3m | ₹842.2m | ₹821.1m | ₹858.5m |
| Gross profit | ₹82.2m | ₹84.7m | ₹73.4m | ₹73.9m | ₹75.2m | ₹74.8m | ₹71.0m | ₹79.0m |
| Operating income | ₹14.6m | ₹19.3m | ₹13.0m | ₹14.8m | ₹17.2m | ₹15.4m | ₹14.2m | ₹20.8m |
| Net income | ₹26.9m | ₹22.8m | ₹16.4m | ₹18.6m | ₹21.8m | ₹20.3m | ₹15.3m | ₹16.7m |
| Diluted earnings per share | 0.39 | 0.33 | 0.24 | 0.27 | 0.33 | 0.31 | 0.24 | 0.25 |
| Cash from operations | — | ₹14.0m | — | ₹74.0m | — | −₹65.0m | — | ₹174.0m |
| Capital spending | — | −₹7.0m | — | −₹4.0m | — | −₹8.0m | — | −₹11.0m |
| Free cash flow | — | ₹7.0m | — | ₹70.0m | — | −₹73.0m | — | ₹163.0m |
| Total assets | — | ₹1.71bn | — | ₹1.68bn | — | ₹1.75bn | — | ₹1.92bn |
| Cash and short-term investments | — | ₹306.9m | — | ₹321.4m | — | ₹179.0m | — | ₹365.7m |
| Debt | — | ₹5.0m | — | ₹5.0m | — | ₹70.6m | — | ₹85.6m |
| Shareholders' equity | — | ₹1.22bn | — | ₹1.22bn | — | ₹1.21bn | — | ₹1.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | -0.3% | -5.3% |
| Operating income | 6.7% | -14.8% | -8.7% |
| Net income | 49.5% | -6.7% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.2% | 9.7% | 10.2% | 12.0% |
| Operating margin | 2.0% | 2.2% | 2.4% | 2.7% |
| Net margin | 2.1% | 1.8% | 1.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 25.6 | 25.6 | 39.7 | — | 4.7 | 2.4 | 4.5 | 7.7 | 13.6 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 1 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.098 | 0.10 | 0.10 | 0.061 | 0.046 | 0.23 | 0.346 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.