GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Pashupati Cotspin PASHUPATI.NS · INR

Consumer Discretionary · NSE · 🇮🇳 India

Compare

92.72

-14.49%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹6.88bn

FY2014FY2026

Net income

₹103.9m

FY2014FY2026

Free cash flow

₹275.9m

FY2014FY2026

Shareholders' equity

₹1.64bn

FY2014FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2017FY2016FY2015FY2014
Revenue₹6.88bn₹6.32bn₹6.53bn₹3.68bn₹5.96bn₹2.65bn₹2.48bn₹2.52bn₹720.1m
Operating income₹171.5m₹293.5m₹219.1m₹84.8m₹295.3m₹110.9m₹79.9m₹86.8m₹20.4m
Net income₹103.9m₹128.8m₹83.0m₹38.8m₹111.3m₹134.8m₹84.3m₹80.8m₹3.2m
Diluted earnings per share0.660.820.540.250.7013.118.207.860.31

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2017FY2016FY2015FY2014
Total assets₹3.07bn₹2.99bn₹3.11bn₹3.09bn₹3.07bn₹1.86bn₹1.49bn₹1.52bn₹1.24bn
Cash and short-term investments₹334.4m₹291.9m₹381.1m₹259.8m₹375.9m₹12.1m₹17.3m₹17.5m₹14.1m
Total liabilities₹1.42bn₹1.44bn₹1.92bn₹1.97bn₹1.98bn₹1.48bn₹1.09bn₹1.20bn₹1.01bn
Debt₹987.5m₹1.13bn₹1.51bn₹1.73bn₹1.77bn₹1.26bn₹1.01bn₹1.11bn₹966.9m
Shareholders' equity₹1.64bn₹1.54bn₹1.19bn₹1.11bn₹1.08bn₹377.0m₹397.2m₹312.9m₹232.1m
Shares outstanding158m158m153m158m158m10m10m10m10m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2017FY2016FY2015FY2014
Cash from operations₹282.5m₹139.8m₹555.6m₹590.9m₹221.5m₹83.5m₹375.6m₹94.1m−₹114.4m
Capital spending−₹6.6m−₹9.5m−₹83.3m−₹608.1m−₹45.9m−₹52.2m−₹64.2m−₹41.8m−₹714.8m
Free cash flow₹275.9m₹130.3m₹472.2m−₹17.2m₹175.6m₹31.3m₹311.4m₹52.3m−₹829.2m
Dividends paid−₹7.9m−₹11.5m−₹11.5m−₹11.5m−₹11.5m————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹1.30bn₹1.70bn₹1.59bn₹2.40bn₹1.18bn₹1.22bn₹1.65bn₹1.89bn
Operating income₹101.3m₹49.4m₹28.3m₹70.2m₹23.7m₹30.6m₹25.8m₹58.9m
Net income₹72.4m₹16.7m₹26.5m₹40.9m₹19.8m₹59.6m₹9.5m₹36.3m
Diluted earnings per share0.460.110.170.260.130.380.060.24
Cash from operations———₹249.0m—−₹42.0m——
Capital spending———−₹41.0m—−₹2.0m——
Free cash flow———₹208.0m—−₹44.0m——
Total assets—₹3.07bn—₹2.93bn—₹2.99bn——
Cash and short-term investments—₹334.4m—₹395.0m—₹291.9m——
Debt—₹978.5m—₹904.8m—₹1.13bn——
Shareholders' equity—₹1.64bn—₹1.60bn—₹1.54bn——

Financial ratios

Data as of 30 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin2.5%4.6%3.4%2.4%5.0%3.9%—
Net margin1.5%2.0%1.3%1.1%1.9%1.2%—
Return on equity6.3%8.3%7.0%3.5%10.3%5.4%—
Return on assets3.4%4.3%2.7%1.3%3.6%2.0%—
Free cash flow yield2.2%1.1%4.9%9.1%2.1%-0.4%—
Revenue growth8.9%-3.3%77.5%-38.3%35.2%11.1%—
Earnings growth-19.3%55.1%114.1%-65.1%109.7%52.4%—
Current ratio2.08x1.57x1.22x1.14x1.94x1.62x—
Debt to equity0.60x0.73x1.27x1.56x1.64x0.91x—
Equity ratio53.5%51.6%38.1%36.1%35.3%37.2%—
Interest coverage1.49x2.36x1.35x0.79x2.46x—0.80x
Buybacks as a share of market value0.0%-1.7%0.7%-1.3%-0.8%0.6%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue23.2%21.0%—
Operating income26.5%9.1%—
Net income38.9%-5.1%—

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2017
Price to earnings183.099.298.348.016.30.6
Price to sales2.82.01.30.50.30.0

Dividends and splits

Per share, in the currency the company pays

Paid for 7 years. Last went ex-dividend on 23 Sept 2025.

FY2026FY2025FY2024FY2023FY2022
Paid in the year0.500.750.750.751.75

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.