92.72
-14.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.88bn
FY2014FY2026
Net income
₹103.9m
FY2014FY2026
Free cash flow
₹275.9m
FY2014FY2026
Shareholders' equity
₹1.64bn
FY2014FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.88bn | ₹6.32bn | ₹6.53bn | ₹3.68bn | ₹5.96bn | ₹2.65bn | ₹2.48bn | ₹2.52bn | ₹720.1m |
| Operating income | ₹171.5m | ₹293.5m | ₹219.1m | ₹84.8m | ₹295.3m | ₹110.9m | ₹79.9m | ₹86.8m | ₹20.4m |
| Net income | ₹103.9m | ₹128.8m | ₹83.0m | ₹38.8m | ₹111.3m | ₹134.8m | ₹84.3m | ₹80.8m | ₹3.2m |
| Diluted earnings per share | 0.66 | 0.82 | 0.54 | 0.25 | 0.70 | 13.11 | 8.20 | 7.86 | 0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.07bn | ₹2.99bn | ₹3.11bn | ₹3.09bn | ₹3.07bn | ₹1.86bn | ₹1.49bn | ₹1.52bn | ₹1.24bn |
| Cash and short-term investments | ₹334.4m | ₹291.9m | ₹381.1m | ₹259.8m | ₹375.9m | ₹12.1m | ₹17.3m | ₹17.5m | ₹14.1m |
| Total liabilities | ₹1.42bn | ₹1.44bn | ₹1.92bn | ₹1.97bn | ₹1.98bn | ₹1.48bn | ₹1.09bn | ₹1.20bn | ₹1.01bn |
| Debt | ₹987.5m | ₹1.13bn | ₹1.51bn | ₹1.73bn | ₹1.77bn | ₹1.26bn | ₹1.01bn | ₹1.11bn | ₹966.9m |
| Shareholders' equity | ₹1.64bn | ₹1.54bn | ₹1.19bn | ₹1.11bn | ₹1.08bn | ₹377.0m | ₹397.2m | ₹312.9m | ₹232.1m |
| Shares outstanding | 158m | 158m | 153m | 158m | 158m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹282.5m | ₹139.8m | ₹555.6m | ₹590.9m | ₹221.5m | ₹83.5m | ₹375.6m | ₹94.1m | −₹114.4m |
| Capital spending | −₹6.6m | −₹9.5m | −₹83.3m | −₹608.1m | −₹45.9m | −₹52.2m | −₹64.2m | −₹41.8m | −₹714.8m |
| Free cash flow | ₹275.9m | ₹130.3m | ₹472.2m | −₹17.2m | ₹175.6m | ₹31.3m | ₹311.4m | ₹52.3m | −₹829.2m |
| Dividends paid | −₹7.9m | −₹11.5m | −₹11.5m | −₹11.5m | −₹11.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.30bn | ₹1.70bn | ₹1.59bn | ₹2.40bn | ₹1.18bn | ₹1.22bn | ₹1.65bn | ₹1.89bn |
| Operating income | ₹101.3m | ₹49.4m | ₹28.3m | ₹70.2m | ₹23.7m | ₹30.6m | ₹25.8m | ₹58.9m |
| Net income | ₹72.4m | ₹16.7m | ₹26.5m | ₹40.9m | ₹19.8m | ₹59.6m | ₹9.5m | ₹36.3m |
| Diluted earnings per share | 0.46 | 0.11 | 0.17 | 0.26 | 0.13 | 0.38 | 0.06 | 0.24 |
| Cash from operations | — | — | — | ₹249.0m | — | −₹42.0m | — | — |
| Capital spending | — | — | — | −₹41.0m | — | −₹2.0m | — | — |
| Free cash flow | — | — | — | ₹208.0m | — | −₹44.0m | — | — |
| Total assets | — | ₹3.07bn | — | ₹2.93bn | — | ₹2.99bn | — | — |
| Cash and short-term investments | — | ₹334.4m | — | ₹395.0m | — | ₹291.9m | — | — |
| Debt | — | ₹978.5m | — | ₹904.8m | — | ₹1.13bn | — | — |
| Shareholders' equity | — | ₹1.64bn | — | ₹1.60bn | — | ₹1.54bn | — | — |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 4.6% | 3.4% | 2.4% | 5.0% | 3.9% | — |
| Net margin | 1.5% | 2.0% | 1.3% | 1.1% | 1.9% | 1.2% | — |
| Return on equity | 6.3% | 8.3% | 7.0% | 3.5% | 10.3% | 5.4% | — |
| Return on assets | 3.4% | 4.3% | 2.7% | 1.3% | 3.6% | 2.0% | — |
| Free cash flow yield | 2.2% | 1.1% | 4.9% | 9.1% | 2.1% | -0.4% | — |
| Revenue growth | 8.9% | -3.3% | 77.5% | -38.3% | 35.2% | 11.1% | — |
| Earnings growth | -19.3% | 55.1% | 114.1% | -65.1% | 109.7% | 52.4% | — |
| Current ratio | 2.08x | 1.57x | 1.22x | 1.14x | 1.94x | 1.62x | — |
| Debt to equity | 0.60x | 0.73x | 1.27x | 1.56x | 1.64x | 0.91x | — |
| Equity ratio | 53.5% | 51.6% | 38.1% | 36.1% | 35.3% | 37.2% | — |
| Interest coverage | 1.49x | 2.36x | 1.35x | 0.79x | 2.46x | — | 0.80x |
| Buybacks as a share of market value | 0.0% | -1.7% | 0.7% | -1.3% | -0.8% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.2% | 21.0% | — |
| Operating income | 26.5% | 9.1% | — |
| Net income | 38.9% | -5.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | |
|---|---|---|---|---|---|---|
| Price to earnings | 183.0 | 99.2 | 98.3 | 48.0 | 16.3 | 0.6 |
| Price to sales | 2.8 | 2.0 | 1.3 | 0.5 | 0.3 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.75 | 0.75 | 0.75 | 1.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.