GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Passus PAS.WA · PLN

Information Technology · GPW · 🇵🇱 Poland

Compare

149.60

-3.48%

Close of 9 Nov 2026, in PLN

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in PLN, from our data supplier.

FY2025

Revenue

PLN 123.3m

FY2016FY2025

Net income

PLN 10.2m

FY2016FY2025

Free cash flow

PLN 2.9m

FY2016FY2025

Shareholders' equity

PLN 25.8m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenuePLN 123.3mPLN 107.5mPLN 86.9mPLN 76.4mPLN 63.0mPLN 43.0mPLN 38.7mPLN 24.5mPLN 26.9mPLN 17.1m
Research and developmentPLN 200,000PLN 800,000PLN 4.0mPLN 1.8mPLN 755,000—————
Operating incomePLN 12.4mPLN 8.7mPLN 10.8mPLN 5.9mPLN 8.9mPLN 3.5mPLN 2.0mPLN 754,320PLN 2.7mPLN 278,100
Net incomePLN 10.2mPLN 5.1mPLN 1.6mPLN 4.3mPLN 6.0mPLN 2.0mPLN 785,973PLN 262,133PLN 2.1mPLN 123,750
Diluted earnings per share6.052.500.792.113.121.030.410.141.310.08

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsPLN 69.5mPLN 68.8mPLN 70.9mPLN 73.1mPLN 52.9mPLN 29.6mPLN 38.3mPLN 16.7mPLN 15.6mPLN 7.1m
Cash and short-term investmentsPLN 13.3mPLN 16.4mPLN 16.8mPLN 32.0mPLN 10.2mPLN 5.2mPLN 15.5mPLN 2.5mPLN 2.2mPLN 1.0m
Total liabilitiesPLN 56.6mPLN 38.9mPLN 48.7mPLN 53.3mPLN 35.8mPLN 19.3mPLN 24,849PLN 9.6mPLN 8.2mPLN 3.0m
DebtPLN 805,000PLN 1.0mPLN 1.2mPLN 1.1mPLN 1.4mPLN 1.7mPLN 8.5mPLN 4.5m——
Shareholders' equityPLN 25.8mPLN 27.8mPLN 20.0mPLN 18.3mPLN 15.9mPLN 10.0mPLN 8.1mPLN 7.4mPLN 7.5mPLN 4.1m
Shares outstanding2m2m2m2m2m2m2m2m2m2m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsPLN 5.2mPLN 6.0m−PLN 9.3mPLN 28.2mPLN 12.1mPLN 1.7mPLN 8.0m−PLN 1.2m−PLN 1.1m−PLN 60,350
Capital spending−PLN 2.4m−PLN 23,000−PLN 5.2m−PLN 6.0m−PLN 1.1m−PLN 3.4m−PLN 99,796−PLN 908,057−PLN 19,360−PLN 79,530
Free cash flowPLN 2.9mPLN 6.0m−PLN 14.5mPLN 22.2mPLN 11.0m−PLN 1.7mPLN 7.9m−PLN 2.1m−PLN 1.1m−PLN 139,880
Dividends paid−PLN 3.5m−PLN 6.0m——−PLN 134,120−PLN 95,800−PLN 95,800−PLN 210,760——

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenuePLN 45.5mPLN 23.7mPLN 60.6mPLN 36.6mPLN 14.7mPLN 11.4mPLN 59.4mPLN 25.2m
Operating incomePLN 5.7mPLN 1.2mPLN 7.2mPLN 6.7m−PLN 146,000−PLN 698,000PLN 8.4mPLN 3.4m
Net incomePLN 4.2mPLN 600,000PLN 6.0mPLN 4.9m−PLN 180,000−PLN 555,000PLN 15.7mPLN 1.5m
Diluted earnings per share2.670.383.552.94-0.11-0.337.630.71
Cash from operationsPLN 12.0m−PLN 11.0m—PLN 9.0m−PLN 4.0m−PLN 1.0mPLN 20.0m−PLN 5.0m
Capital spending————−PLN 4.0m−PLN 1.0m——
Free cash flow————−PLN 8.0m−PLN 2.0m——
Total assetsPLN 61.3mPLN 59.4mPLN 69.5mPLN 51.3mPLN 39.2mPLN 40.2mPLN 68.8mPLN 68.9m
Cash and short-term investmentsPLN 12.0mPLN 7.1mPLN 13.3mPLN 15.4mPLN 10.0mPLN 14.8mPLN 16.4mPLN 3.1m
DebtPLN 371,000PLN 4.1mPLN 1.2mPLN 311,000PLN 345,000PLN 534,000PLN 580,000PLN 4.7m
Shareholders' equityPLN 18.3mPLN 26.4mPLN 22.5mPLN 19.3mPLN 14.4mPLN 18.1mPLN 27.8mPLN 10.1m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue17.3%23.5%—
Operating income27.9%28.8%—
Net income33.0%38.8%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings15.511.027.614.516.829.932.795.0
Price to sales1.30.50.50.81.61.40.71.0

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 24 Jun 2025.

FY2025FY2024FY2021FY2020FY2019
Paid in the year1.962.920.070.050.05

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.