P
92
+1.10%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 369.59bn
FY2021FY2025
Net income
IDR 30.21bn
FY2021FY2025
Free cash flow
−IDR 56.53bn
FY2021FY2025
Shareholders' equity
IDR 184.85bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 369.59bn | IDR 267.38bn | IDR 238.11bn | IDR 190.55bn | IDR 129.36bn |
| Gross profit | IDR 69.12bn | IDR 57.22bn | IDR 47.70bn | IDR 37.52bn | IDR 21.16bn |
| Operating income | IDR 40.62bn | IDR 31.26bn | IDR 24.05bn | IDR 20.80bn | IDR 9.76bn |
| Net income | IDR 30.21bn | IDR 23.24bn | IDR 15.99bn | IDR 17.01bn | IDR 5.84bn |
| Diluted earnings per share | 11.08 | 7.21 | 2.20 | 6.12 | 2.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 335.71bn | IDR 300.99bn | IDR 221.38bn | IDR 185.76bn | IDR 79.12bn |
| Cash and short-term investments | IDR 2.93bn | IDR 55.18bn | IDR 688.0m | IDR 2.24bn | IDR 3.21bn |
| Total liabilities | IDR 150.86bn | IDR 144.65bn | IDR 157.84bn | IDR 139.70bn | IDR 50.07bn |
| Debt | IDR 124.40bn | IDR 118.58bn | IDR 121.09bn | IDR 83.38bn | IDR 24.77bn |
| Shareholders' equity | IDR 184.85bn | IDR 156.34bn | IDR 63.54bn | IDR 46.06bn | IDR 29.06bn |
| Shares outstanding | 2,727m | 3,225m | 7,260m | 2,781m | 2,720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 15.49bn | IDR 13.90bn | IDR 25.48bn | IDR 13.49bn | IDR 9.63bn |
| Capital spending | −IDR 72.02bn | −IDR 31.48bn | −IDR 48.99bn | −IDR 80.12bn | −IDR 568.0m |
| Free cash flow | −IDR 56.53bn | −IDR 17.58bn | −IDR 23.51bn | −IDR 66.63bn | IDR 9.06bn |
| Dividends paid | −IDR 4.65bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 83.01bn | IDR 94.62bn | IDR 145.87bn | IDR 81.53bn | IDR 67.57bn | IDR 74.62bn | IDR 69.31bn | IDR 60.94bn |
| Gross profit | IDR 13.21bn | IDR 16.84bn | IDR 23.49bn | IDR 20.24bn | IDR 10.30bn | IDR 15.09bn | IDR 18.97bn | IDR 14.93bn |
| Operating income | IDR 6.74bn | IDR 9.16bn | IDR 16.42bn | IDR 13.19bn | IDR 3.53bn | IDR 7.48bn | IDR 12.42bn | IDR 7.79bn |
| Net income | IDR 3.33bn | IDR 5.78bn | IDR 13.36bn | IDR 8.28bn | IDR 3.10bn | IDR 5.47bn | IDR 10.73bn | IDR 4.20bn |
| Diluted earnings per share | 1.20 | 2.08 | 4.90 | 3.04 | 1.14 | 2.01 | 3.33 | 1.30 |
| Cash from operations | IDR 7.58bn | IDR 3.44bn | −IDR 2.61bn | IDR 12.73bn | −IDR 2.73bn | IDR 8.11bn | IDR 9.27bn | −IDR 5.22bn |
| Capital spending | −IDR 25.92bn | −IDR 43.70bn | −IDR 1.38bn | −IDR 14.38bn | −IDR 8.66bn | −IDR 50.35bn | −IDR 379.0m | −IDR 6.51bn |
| Free cash flow | −IDR 18.34bn | −IDR 40.26bn | −IDR 3.99bn | −IDR 1.65bn | −IDR 11.39bn | −IDR 42.24bn | IDR 8.89bn | −IDR 11.73bn |
| Total assets | IDR 399.81bn | IDR 403.27bn | IDR 335.71bn | IDR 317.58bn | IDR 303.28bn | IDR 294.36bn | IDR 300.99bn | IDR 297.93bn |
| Cash and short-term investments | IDR 3.52bn | IDR 22.70bn | IDR 2.93bn | IDR 1.50bn | IDR 1.44bn | IDR 1.24bn | IDR 55.18bn | IDR 55.18bn |
| Debt | IDR 44.37bn | IDR 37.57bn | IDR 124.40bn | IDR 123.49bn | IDR 117.20bn | IDR 106.11bn | IDR 118.58bn | IDR 126.21bn |
| Shareholders' equity | IDR 196.33bn | IDR 198.32bn | IDR 184.85bn | IDR 168.54bn | IDR 160.26bn | IDR 161.81bn | IDR 156.34bn | IDR 143.43bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 18.7% | 21.4% | 20.0% | 19.7% |
| Operating margin | 11.0% | 15.2% | 12.9% | — |
| Net margin | 8.2% | 8.7% | 6.7% | 8.9% |
| Return on equity | 16.3% | 14.9% | 25.2% | 36.9% |
| Return on assets | 9.0% | 7.7% | 7.2% | 9.2% |
| Free cash flow yield | 28.1% | 12.3% | 9.0% | — |
| Revenue growth | 38.2% | 12.3% | 25.0% | — |
| Earnings growth | 30.0% | 45.4% | -6.0% | — |
| Current ratio | 2.45x | 2.60x | 1.18x | 1.18x |
| Debt to equity | 0.67x | 0.75x | 1.88x | 1.72x |
| Equity ratio | 55.1% | 51.9% | 28.7% | 24.8% |
| Interest coverage | — | 4.05x | 3.01x | — |
| Buybacks as a share of market value | 15.4% | 55.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | — | — |
| Operating income | 25.0% | — | — |
| Net income | 21.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 19.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 9.8 | 12.9 |
| Price to sales | 0.8 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.