G 
16.95
+0.89%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€460.2m
FY2016FY2025
Net income
€51.1m
FY2016FY2025
Free cash flow
−€59.8m
FY2016FY2025
Shareholders' equity
€389.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €460.2m | €434.3m | €423.8m | €388.8m | €255.7m | €343.5m | €433.5m | €410.8m | €406.9m | €405.2m |
| Operating income | €30.8m | €15.2m | €27.4m | €40.7m | −€45.5m | −€12.1m | €31.9m | €20.9m | €46.5m | €22.1m |
| Net income | €51.1m | €1.1m | €18.9m | €34.2m | −€51.9m | −€17.4m | €18.6m | €6.2m | €37.4m | €11.1m |
| Diluted earnings per share | 5.31 | 0.11 | 1.97 | 3.56 | -5.40 | -1.81 | 1.94 | 0.65 | 3.89 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.03bn | €845.1m | €804.3m | €798.3m | €796.4m | €787.7m | €720.0m | €722.1m | €698.6m | €705.7m |
| Cash and short-term investments | €164.1m | €117.2m | €149.4m | €166.9m | €178.8m | €138.4m | €119.1m | €109.9m | €116.4m | €152.5m |
| Total liabilities | €618.1m | €480.1m | €437.5m | €444.3m | €481.0m | €415.7m | €328.1m | €350.2m | €330.7m | €370.5m |
| Debt | €546.0m | €298.0m | €269.3m | €277.4m | €287.0m | €246.7m | €161.6m | €179.5m | €157.7m | €189.3m |
| Shareholders' equity | €389.2m | €341.3m | €346.5m | €333.5m | €297.9m | €350.3m | €368.0m | €349.1m | €343.4m | €311.0m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €72.8m | €62.8m | €66.3m | €78.6m | €37.6m | €49.9m | €72.5m | €49.3m | €65.7m | €54.2m |
| Capital spending | −€132.6m | −€91.6m | −€54.8m | −€41.6m | −€34.0m | −€36.0m | −€55.1m | −€65.1m | −€64.0m | −€41.6m |
| Free cash flow | −€59.8m | −€28.8m | €11.5m | €37.0m | €3.6m | €13.9m | €17.3m | −€15.8m | €1.7m | €12.6m |
| Dividends paid | −€3.1m | −€3.1m | −€3.1m | — | — | — | — | — | −€988,000 | −€988,000 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €240.4m | €226.9m | €233.3m | €213.7m | €220.6m | €208.2m | €215.6m | €107.8m |
| Operating income | €20.7m | −€33.4m | €23.8m | €740,000 | €14.5m | €9.5m | €20.7m | €9.7m |
| Net income | €6.9m | €38.5m | €12.6m | −€4.0m | €5.1m | €2.2m | €16.7m | €8.4m |
| Diluted earnings per share | 0.72 | 4.00 | 1.32 | -0.42 | 0.53 | 0.23 | 1.74 | 0.87 |
| Cash from operations | €22.0m | €32.0m | €39.0m | €39.0m | €23.0m | €30.0m | €35.0m | €17.0m |
| Capital spending | −€44.0m | −€33.0m | −€98.0m | −€49.0m | −€42.0m | −€30.0m | −€24.0m | −€11.0m |
| Free cash flow | −€22.0m | −€1.0m | −€59.0m | −€10.0m | −€19.0m | €0 | €11.0m | €6.0m |
| Total assets | €1.01bn | €1.03bn | €942.2m | €845.1m | €825.3m | €804.3m | €808.4m | €808.4m |
| Cash and short-term investments | €119.4m | €164.1m | €109.9m | €117.2m | €121.9m | €149.4m | €160.9m | €160.9m |
| Debt | €63.5m | €307.1m | €380.3m | €297.1m | €280.2m | €160.2m | €267.6m | — |
| Shareholders' equity | €384.2m | €389.2m | €350.3m | €341.3m | €345.2m | €346.5m | €347.8m | €347.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 6.0% | 1.4% |
| Operating income | -8.9% | — | 3.4% |
| Net income | 14.3% | — | 38.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 6.7% | 2.5% | 4.6% |
| Net margin | 5.8% | 6.2% | 1.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 172.2 | 9.8 | 6.1 | -3.4 | -11.1 | 14.3 | 30.8 | 8.7 | 34.2 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2017 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 0.32 | 0.32 | 0.64 | 0.31 | 1.714 | 3.593 | 0.236 |
- 10-to-1 reverse split · 16 Mar 2015
- 7-for-1 split · 18 Nov 2003
- 1-to-1 reverse split · 2 Jan 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.