A 
104.29
+0.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.31bn
FY2021FY2025
Net income
₹836.0m
FY2021FY2025
Free cash flow
₹66.0m
FY2021FY2025
Shareholders' equity
₹12.84bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₹6.31bn | ₹5.75bn | ₹5.06bn | ₹2.55bn | ₹1.79bn |
| Gross profit | ₹5.52bn | ₹4.59bn | ₹4.00bn | ₹1.95bn | ₹1.33bn |
| Operating income | ₹1.44bn | ₹1.45bn | ₹1.15bn | ₹110.5m | −₹75.1m |
| Net income | ₹836.0m | ₹687.9m | ₹481.0m | −₹280.9m | −₹757.8m |
| Diluted earnings per share | 3.92 | 3.82 | 2.25 | -1.32 | -3.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₹16.71bn | ₹14.76bn | ₹13.62bn | ₹12.75bn | ₹12.80bn |
| Cash and short-term investments | ₹853.6m | ₹633.9m | ₹175.2m | ₹98.9m | ₹110.7m |
| Total liabilities | ₹3.87bn | ₹2.78bn | ₹8.06bn | ₹7.67bn | ₹7.44bn |
| Debt | ₹1.68bn | ₹999.0m | ₹6.17bn | ₹6.54bn | ₹6.16bn |
| Shareholders' equity | ₹12.84bn | ₹11.98bn | ₹5.56bn | ₹5.09bn | ₹5.36bn |
| Shares outstanding | 213m | 180m | 213m | 213m | 213m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₹1.58bn | ₹1.68bn | ₹1.76bn | ₹581.1m | ₹266.1m |
| Capital spending | −₹1.51bn | −₹1.19bn | −₹420.6m | −₹274.0m | −₹413.8m |
| Free cash flow | ₹66.0m | ₹492.3m | ₹1.34bn | ₹307.1m | −₹147.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.54bn | ₹1.77bn | ₹1.77bn | ₹1.42bn | ₹1.35bn | ₹1.56bn | ₹1.59bn | ₹1.35bn |
| Gross profit | ₹1.34bn | ₹1.55bn | ₹1.55bn | ₹1.24bn | ₹1.18bn | ₹1.36bn | ₹1.38bn | ₹1.18bn |
| Operating income | ₹273.3m | ₹413.0m | ₹488.0m | ₹277.0m | ₹249.0m | ₹410.4m | ₹418.1m | ₹325.4m |
| Net income | ₹134.0m | ₹266.0m | ₹322.0m | ₹268.0m | −₹19.0m | ₹184.5m | ₹274.2m | ₹148.2m |
| Diluted earnings per share | 0.63 | 1.25 | 1.51 | 1.25 | -0.09 | 1.02 | 1.28 | 0.69 |
| Total assets | — | ₹16.71bn | — | ₹15.57bn | — | ₹14.76bn | — | ₹13.82bn |
| Cash and short-term investments | — | ₹853.6m | — | ₹569.0m | — | ₹633.9m | — | ₹191.8m |
| Debt | — | ₹1.43bn | — | ₹921.0m | — | ₹881.0m | — | ₹5.49bn |
| Shareholders' equity | — | ₹12.84bn | — | ₹12.26bn | — | ₹11.98bn | — | ₹5.79bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.1% | 55.3% | 63.7% | 41.3% | 25.9% | 14.3% |
| Operating margin | 20.3% | 26.1% | 26.7% | 25.0% | 2.8% | -17.0% |
| Net margin | 9.3% | 13.2% | 11.9% | 9.4% | -11.1% | -43.2% |
| Return on equity | 4.9% | 6.5% | 5.7% | 8.7% | -5.5% | -14.2% |
| Return on assets | 3.2% | 5.0% | 4.7% | 3.5% | -2.2% | -5.9% |
| Free cash flow yield | 19.9% | 13.5% | 15.5% | 11.7% | — | — |
| Revenue growth | 12.0% | 9.1% | 13.4% | 100.2% | 45.2% | -58.4% |
| Earnings growth | -21.4% | 21.6% | 43.1% | -270.4% | -62.8% | -878.2% |
| Current ratio | 1.23x | 1.62x | 0.96x | 0.42x | 0.28x | 0.27x |
| Debt to equity | 0.21x | 0.07x | 0.04x | 1.03x | 1.23x | 0.24x |
| Equity ratio | 65.3% | 76.8% | 81.2% | 40.8% | 39.9% | 41.9% |
| Interest coverage | 4.81x | 9.95x | 2.34x | 2.05x | 0.12x | -0.53x |
| Buybacks as a share of market value | -0.5% | -21.9% | 0.4% | -0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.3% | — | — |
| Operating income | 135.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.8% | 81.7% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 34.1 | 48.3 |
| Price to sales | 4.5 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.