49.90
+0.81%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NOK, from our data supplier.
Revenue, before interest expense
NOK 1.30bn
FY2016FY2025
Net income
NOK 675.6m
FY2016FY2025
Total assets
NOK 25.34bn
FY2016FY2025
Shareholders' equity
NOK 5.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 1.30bn | NOK 1.25bn | NOK 1.12bn | NOK 963.6m | NOK 849.0m | NOK 748.9m | NOK 690.4m | NOK 558.8m | NOK 536.0m | NOK 455.4m |
| Operating income | — | — | — | — | — | — | NOK 524.5m | NOK 438.7m | NOK 415.0m | NOK 328.5m |
| Net income | NOK 675.6m | NOK 687.3m | NOK 605.5m | NOK 555.5m | NOK 504.5m | NOK 428.4m | NOK 397.6m | NOK 330.8m | NOK 312.6m | NOK 247.3m |
| Diluted earnings per share | 9.48 | 9.64 | 8.50 | 7.80 | 7.11 | 6.04 | 5.60 | 4.66 | 4.41 | 3.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NOK 25.34bn | NOK 27.24bn | NOK 25.85bn | NOK 22.30bn | NOK 19.98bn | NOK 19.48bn | NOK 17.51bn | NOK 15.61bn | NOK 13.10bn | NOK 12.94bn |
| Cash and short-term investments | — | — | — | — | NOK 72.0m | NOK 570.9m | NOK 351.3m | NOK 68.1m | NOK 61.0m | NOK 57.1m |
| Total liabilities | NOK 19.60bn | NOK 21.80bn | NOK 20.84bn | NOK 18.08bn | NOK 16.16bn | NOK 15.94bn | NOK 14.25bn | NOK 13.10bn | NOK 10.98bn | NOK 10.96bn |
| Debt | NOK 7.38bn | NOK 7.98bn | NOK 8.39bn | NOK 7.60bn | NOK 6.36bn | NOK 5.21bn | NOK 5.89bn | NOK 5.28bn | NOK 7.09bn | NOK 6.37bn |
| Shareholders' equity | NOK 5.74bn | NOK 5.44bn | NOK 5.00bn | NOK 4.22bn | NOK 3.82bn | NOK 3.54bn | NOK 3.26bn | NOK 2.51bn | NOK 2.13bn | NOK 1.99bn |
| Shares outstanding | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 71m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | NOK 298.8m | NOK 310.3m | NOK 314.1m | — | NOK 343.2m | NOK 332.3m | NOK 320.1m | NOK 315.1m |
| Net income | NOK 36.9m | NOK 76.7m | NOK 119.7m | NOK 176.8m | NOK 200.7m | NOK 178.5m | NOK 159.8m | NOK 173.2m |
| Diluted earnings per share | 0.52 | 1.08 | 1.68 | 2.48 | 2.82 | 2.50 | 2.24 | 2.43 |
| Total assets | NOK 24.26bn | NOK 24.68bn | NOK 25.34bn | NOK 26.76bn | NOK 27.61bn | NOK 28.42bn | NOK 27.24bn | NOK 25.83bn |
| Debt | — | — | NOK 7.44bn | NOK 7.43bn | NOK 8.04bn | NOK 8.04bn | NOK 8.05bn | — |
| Shareholders' equity | NOK 5.22bn | NOK 5.81bn | NOK 5.74bn | NOK 5.63bn | NOK 5.47bn | NOK 5.60bn | NOK 5.44bn | NOK 5.29bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | — | — | 95.8% | 105.7% | 114.5% | 114.0% | 109.8% | 116.7% |
| Net margin | 52.2% | 54.9% | 54.0% | 57.6% | 59.4% | 57.2% | — | — | — | — |
| Return on equity | 11.8% | 12.6% | 12.1% | 13.2% | 13.2% | 12.1% | — | — | — | — |
| Return on assets | 2.7% | 2.5% | 2.3% | 2.5% | 2.5% | 2.2% | — | — | — | — |
| Revenue growth | 3.4% | 11.8% | 16.3% | 13.5% | 13.4% | 8.5% | — | — | — | — |
| Earnings growth | -1.7% | 13.5% | 9.0% | 10.1% | 17.8% | 7.7% | — | — | — | — |
| Current ratio | — | — | — | 0.08x | 1.70x | 1.47x | 1.69x | 1.53x | 1.32x | — |
| Debt to equity | 1.29x | 1.47x | 1.68x | 1.80x | 1.65x | 1.47x | — | — | — | — |
| Equity ratio | 22.7% | 20.0% | 19.4% | 18.9% | 19.1% | 18.2% | — | — | — | — |
| Interest coverage | — | — | — | — | 5.60x | 3.59x | 3.02x | 3.31x | — | — |
| Buybacks as a share of market value | — | — | — | -0.4% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 11.6% | 13.8% |
| Net income | 6.7% | 9.5% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 53.5% | 54.5% | 55.5% | 55.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 7.0 | 6.3 | 6.1 | 8.4 | 6.5 | 6.9 | 7.3 | 9.0 | 10.9 |
| Price to sales | 5.0 | 3.8 | 3.4 | 3.5 | 5.0 | 3.7 | 4.0 | 4.3 | 5.2 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 10 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 4.15 | 3.90 | 3.86 | 3.50 | 3.00 | 2.00 | 0.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.