63.66
-0.73%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.13bn
FY2017FY2026
Net income
₹597.5m
FY2017FY2026
Free cash flow
−₹1.09bn
FY2017FY2026
Shareholders' equity
₹7.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.13bn | ₹15.76bn | ₹10.57bn | ₹7.83bn | ₹5.74bn | ₹5.13bn | ₹5.96bn | ₹6.08bn | ₹4.22bn | ₹3.18bn |
| Gross profit | ₹4.11bn | ₹3.56bn | ₹2.62bn | ₹2.13bn | ₹1.17bn | ₹973.4m | ₹1.40bn | ₹1.35bn | ₹696.2m | ₹314.7m |
| Operating income | ₹1.02bn | ₹1.11bn | ₹878.9m | ₹549.4m | ₹90.3m | ₹77.4m | ₹341.8m | ₹338.3m | ₹178.4m | −₹4.0m |
| Net income | ₹597.5m | ₹869.7m | ₹856.3m | ₹477.7m | ₹82.1m | ₹31.0m | ₹263.5m | ₹291.6m | ₹146.9m | −₹4.0m |
| Diluted earnings per share | 1.96 | 2.85 | 2.80 | 1.76 | 0.42 | 0.16 | 1.52 | 1.68 | 0.85 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.29bn | ₹9.08bn | ₹8.27bn | ₹5.04bn | ₹4.81bn | ₹4.71bn | ₹5.12bn | ₹4.69bn | ₹3.90bn | ₹2.50bn |
| Cash and short-term investments | ₹331.1m | ₹233.7m | ₹603.0m | ₹279.9m | ₹13.9m | ₹72.7m | ₹15.3m | ₹19.4m | ₹26.5m | ₹284.8m |
| Total liabilities | ₹3.51bn | ₹1.91bn | ₹2.00bn | ₹2.09bn | ₹2.79bn | ₹2.78bn | ₹3.30bn | ₹3.28bn | ₹3.04bn | ₹5.86bn |
| Debt | ₹1.23bn | ₹332.3m | ₹1.03bn | ₹1.60bn | ₹1.87bn | ₹2.02bn | ₹2.10bn | ₹2.10bn | ₹2.03bn | ₹2.38bn |
| Shareholders' equity | ₹7.78bn | ₹7.17bn | ₹6.26bn | ₹2.95bn | ₹2.02bn | ₹1.93bn | ₹1.82bn | ₹1.41bn | ₹863.1m | −₹3.36bn |
| Shares outstanding | 305m | 305m | 305m | 272m | 194m | 195m | 173m | 173m | 173m | 137m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹564.2m | ₹1.04bn | −₹1.01bn | ₹111.0m | ₹146.4m | ₹143.3m | ₹131.3m | −₹242.3m | ₹201.0m | −₹617.5m |
| Capital spending | −₹529.0m | −₹603.8m | −₹525.7m | −₹89.5m | −₹28.7m | −₹57.3m | −₹77.0m | −₹107.7m | −₹17.6m | −₹15.9m |
| Free cash flow | −₹1.09bn | ₹437.0m | −₹1.53bn | ₹21.5m | ₹117.8m | ₹86.0m | ₹54.3m | −₹349.9m | ₹183.4m | −₹633.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.29bn | ₹5.73bn | ₹4.61bn | ₹4.28bn | ₹4.51bn | ₹5.07bn | ₹3.92bn | ₹3.56bn |
| Gross profit | ₹1.14bn | ₹1.18bn | ₹983.8m | ₹1.15bn | ₹1.07bn | ₹1.16bn | ₹1.13bn | ₹834.1m |
| Operating income | ₹303.1m | ₹260.4m | ₹111.0m | ₹22.7m | ₹292.1m | ₹300.2m | ₹341.1m | ₹308.2m |
| Net income | ₹197.0m | ₹205.2m | ₹74.8m | ₹132.5m | ₹185.0m | ₹187.4m | ₹226.0m | ₹203.3m |
| Diluted earnings per share | 0.65 | 0.67 | 0.25 | 0.43 | 0.61 | 0.61 | 0.74 | 0.67 |
| Cash from operations | — | — | — | −₹562.0m | — | ₹1.04bn | — | ₹568.0m |
| Capital spending | — | — | — | −₹250.0m | — | −₹603.0m | — | −₹268.0m |
| Free cash flow | — | — | — | −₹812.0m | — | ₹437.0m | — | ₹300.0m |
| Total assets | — | ₹11.29bn | — | ₹10.08bn | — | ₹9.08bn | ₹8.33bn | ₹8.30bn |
| Cash and short-term investments | — | ₹331.1m | ₹278.0m | ₹346.6m | ₹395.4m | ₹395.4m | ₹280.4m | ₹240.8m |
| Debt | — | ₹1.17bn | — | ₹1.02bn | — | ₹332.3m | ₹150.9m | ₹224.2m |
| Shareholders' equity | — | ₹7.78bn | ₹7.49bn | ₹7.49bn | ₹7.17bn | ₹7.17bn | ₹6.75bn | ₹6.75bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 22.6% | 24.8% | 27.2% | 20.3% | 19.0% |
| Operating margin | 5.3% | 7.1% | 8.3% | 7.0% | 1.6% | 1.5% |
| Net margin | 3.1% | 5.5% | 8.1% | 6.1% | 1.4% | 0.6% |
| Return on equity | 7.7% | 12.1% | 13.7% | 16.2% | 4.1% | 1.6% |
| Return on assets | 5.3% | 9.6% | 10.4% | 9.5% | 1.7% | 0.7% |
| Free cash flow yield | -0.2% | 9.6% | -2.8% | 1.3% | 1.6% | 1.8% |
| Revenue growth | 21.4% | 49.0% | 35.0% | 36.4% | 12.0% | -13.9% |
| Earnings growth | -31.3% | 1.6% | 79.3% | 482.2% | 164.7% | -88.2% |
| Current ratio | 2.42x | 3.55x | 3.40x | 3.90x | 2.99x | 3.38x |
| Debt to equity | 0.15x | 0.04x | 0.16x | 0.54x | 0.87x | 0.99x |
| Equity ratio | 68.9% | 79.0% | 75.7% | 58.6% | 41.9% | 41.0% |
| Interest coverage | 4.81x | 9.95x | 14.88x | 7.66x | 1.41x | 1.10x |
| Buybacks as a share of market value | 0.0% | 0.1% | -12.3% | -40.0% | 0.6% | -12.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.7% | 30.1% | 20.0% |
| Operating income | 22.9% | 67.5% | — |
| Net income | 7.7% | 80.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 23.3% | 22.7% | 21.4% |
| Operating margin | 6.1% | 6.7% | 5.8% | 3.9% |
| Net margin | 4.2% | 5.3% | 4.5% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 13.9 | 29.5 | 50.2 | 82.6 | 87.9 | 5.0 | 5.0 | 15.0 | -594.4 |
| Price to sales | 1.1 | 0.8 | 2.4 | 3.1 | 1.2 | 0.5 | 0.2 | 0.2 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2008.
| FY2009 | FY2008 | |
|---|---|---|
| Paid in the year | 0.40 | 0.40 |
- 5-for-1 split · 25 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.