P 
22.40
-5.88%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.4m
FY2015FY2024
Net income
−€5.4m
FY2015FY2024
Free cash flow
€7.5m
FY2015FY2024
Shareholders' equity
€111.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.4m | €12.6m | €9.6m | €11.4m | €12.1m | €10.0m | €7.6m | €9.1m | €9.4m | €17.0m |
| Operating income | €987,000 | €3.3m | −€14.0m | −€5.6m | −€4.9m | −€14.6m | −€10.4m | −€7.1m | −€1.2m | €10.6m |
| Net income | −€5.4m | −€16.4m | €4.0m | €11.0m | €8.2m | €13.5m | €11.8m | €8.3m | €10.4m | €5.4m |
| Diluted earnings per share | -3.57 | -10.89 | 2.67 | 7.30 | 5.49 | 9.31 | 8.53 | 6.88 | 8.59 | 4.58 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €214.3m | €211.9m | €228.2m | €220.9m | €221.8m | €229.4m | €172.6m | €156.4m | €170.2m | €198.6m |
| Cash and short-term investments | €10.1m | €7.6m | €10.3m | €8.8m | €7.3m | €16.4m | €28.4m | €10.0m | €4.0m | €7.5m |
| Total liabilities | €102.6m | €90.7m | €83.7m | €74.8m | €84.0m | €97.0m | €47.7m | €56.1m | €76.0m | €111.2m |
| Debt | €77.6m | €71.0m | €60.7m | €61.1m | €66.2m | €79.9m | €34.8m | €45.3m | €65.1m | €73.5m |
| Shareholders' equity | €111.7m | €121.2m | €144.4m | €146.1m | €137.8m | €132.5m | €124.8m | €100.3m | €94.2m | €87.4m |
| Shares outstanding | 2m | 2m | 2m | 2m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €7.8m | €3.4m | €7.3m | €4.6m | €9.7m | €5.7m | €9.3m | €6.7m | €10.3m | €10.9m |
| Capital spending | −€262,000 | −€144,000 | −€242,000 | −€436,000 | −€537,000 | — | −€500,000 | −€523,000 | −€54,000 | −€89,000 |
| Free cash flow | €7.5m | €3.2m | €7.0m | €4.1m | €9.2m | €5.7m | €8.8m | €6.2m | €10.2m | €10.8m |
| Dividends paid | −€2.3m | −€4.5m | −€7.1m | −€3.5m | −€1.9m | −€5.6m | −€4.3m | −€2.4m | −€3.6m | −€4.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.4m | €4.6m | €6.8m | €6.0m | €2.3m | €6.6m | €8.0m | €4.3m |
| Operating income | −€267,000 | −€726,000 | €1.7m | −€1.9m | €6.0m | −€4.2m | €940,000 | −€6.4m |
| Net income | −€4.6m | −€750,000 | −€4.6m | −€10.4m | €7.9m | −€6.0m | −€3.0m | −€9.5m |
| Diluted earnings per share | -3.05 | -0.50 | -3.07 | -6.90 | 5.22 | -3.99 | -2.00 | -6.30 |
| Total assets | €206.2m | €214.0m | €208.0m | €212.0m | — | €222.0m | €221.8m | €228.2m |
| Cash and short-term investments | €6.8m | €10.1m | €6.3m | €7.6m | — | €6.5m | €6.5m | €10.3m |
| Debt | −€227,000 | €76.7m | €72.7m | €70.7m | — | €67.4m | €439,000 | €60.2m |
| Shareholders' equity | €104.7m | €112.0m | €114.0m | €121.0m | — | €133.0m | €133.1m | €144.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | 2.8% | -3.7% |
| Operating income | — | — | -21.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.8% | -34.1% | -51.9% | -24.9% |
| Net margin | -90.6% | -14.9% | 22.1% | 40.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.9 | -4.3 | 24.7 | 6.7 | 11.0 | 9.1 | 8.8 | 10.5 | 7.0 | 12.1 |
| Price to sales | 5.1 | 5.5 | 10.3 | 6.5 | 7.4 | 12.3 | 13.6 | 9.5 | 7.8 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 28 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 3.00 | 4.70 | 2.30 | 4.00 | 3.85 | 3.00 |
- 1.039-for-1 split · 27 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.