P 
277.00
+0.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹961.0m
FY2017FY2026
Net income
₹198.9m
FY2017FY2026
Free cash flow
−₹160.7m
FY2017FY2026
Shareholders' equity
₹1.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹961.0m | ₹399.7m | ₹564.9m | ₹162.9m | ₹537.1m | ₹298.2m | ₹300.9m | ₹100.6m | ₹62.6m | ₹29.0m |
| Operating income | ₹123.8m | ₹94.3m | ₹97.8m | ₹35.1m | ₹60.0m | ₹51.8m | ₹13.5m | ₹38.3m | ₹46.9m | ₹26.1m |
| Net income | ₹198.9m | ₹75.0m | ₹52.1m | ₹20.1m | ₹36.4m | ₹37.6m | ₹27.6m | ₹19.5m | ₹32.3m | ₹12.3m |
| Diluted earnings per share | 11.40 | 4.30 | 3.04 | 1.15 | 2.09 | 2.15 | 1.58 | 1.12 | 1.85 | 0.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.84bn | ₹4.11bn | ₹3.27bn | ₹2.84bn | ₹2.20bn | ₹2.46bn | ₹2.08bn | ₹2.23bn | ₹2.01bn | ₹1.85bn |
| Cash and short-term investments | ₹29.6m | ₹1.19bn | ₹26.2m | ₹8.0m | ₹11.1m | ₹22.8m | ₹13.0m | ₹15.3m | ₹14.2m | ₹10.0m |
| Total liabilities | ₹3.30bn | ₹2.76bn | ₹2.00bn | ₹1.62bn | ₹1.01bn | ₹1.35bn | ₹1.48bn | ₹1.66bn | ₹1.46bn | ₹1.33bn |
| Debt | ₹1.00bn | ₹1.01bn | ₹861.1m | ₹814.9m | ₹541.8m | ₹620.2m | ₹735.9m | ₹696.8m | ₹638.8m | ₹593.8m |
| Shareholders' equity | ₹1.54bn | ₹1.34bn | ₹1.27bn | ₹1.21bn | ₹1.19bn | ₹1.11bn | ₹599.0m | ₹571.5m | ₹552.0m | ₹519.8m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹90.1m | −₹168.8m | ₹111.8m | −₹216.1m | ₹99.7m | ₹169.1m | ₹22.4m | ₹42.7m | ₹86.7m | −₹294.1m |
| Capital spending | −₹70.6m | −₹22.5m | −₹115.7m | −₹31.3m | −₹538,000 | −₹12.7m | −₹106.4m | −₹2.7m | −₹134.5m | −₹457,265 |
| Free cash flow | −₹160.7m | −₹191.3m | −₹3.9m | −₹247.4m | ₹99.1m | ₹156.4m | −₹84.0m | ₹40.0m | −₹47.8m | −₹294.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹146.5m | ₹135.8m | ₹372.1m | ₹275.7m | ₹177.4m | ₹186.8m | ₹42.0m | ₹94.7m |
| Operating income | ₹32.5m | −₹8.9m | ₹48.9m | ₹44.6m | ₹57.7m | ₹80.1m | ₹11.1m | ₹24.6m |
| Net income | ₹39.8m | ₹82.5m | ₹42.4m | ₹32.6m | ₹41.4m | ₹53.9m | ₹2.6m | ₹9.1m |
| Diluted earnings per share | 2.28 | 4.73 | 2.43 | 1.87 | 2.37 | 3.09 | 0.15 | 0.53 |
| Cash from operations | — | — | — | ₹389.0m | — | −₹163.0m | — | ₹286.0m |
| Capital spending | — | — | — | — | — | −₹22.0m | — | — |
| Free cash flow | — | — | — | — | — | −₹185.0m | — | — |
| Total assets | — | ₹4.84bn | — | ₹4.23bn | — | ₹4.11bn | — | ₹3.38bn |
| Cash and short-term investments | — | ₹29.6m | ₹49.6m | ₹49.6m | ₹21.9m | ₹1.19bn | ₹36.5m | ₹36.5m |
| Debt | — | ₹1.00bn | — | ₹674.3m | — | ₹1.01bn | — | ₹601.4m |
| Shareholders' equity | — | ₹1.54bn | ₹1.42bn | ₹1.42bn | ₹1.34bn | ₹1.34bn | ₹1.29bn | ₹1.29bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.9% | 35.8% | 18.7% | 21.5% | 11.6% | 28.8% |
| Net margin | 20.7% | 18.8% | 9.2% | 12.3% | 6.8% | 12.6% |
| Return on equity | 12.9% | 5.6% | 4.1% | 1.7% | 3.1% | 3.4% |
| Return on assets | 4.1% | 1.8% | 1.6% | 0.7% | 1.7% | 1.5% |
| Free cash flow yield | -0.4% | -3.2% | 5.0% | -4.0% | 2.2% | 3.9% |
| Revenue growth | 140.4% | -29.2% | 246.7% | -69.7% | 80.1% | -0.9% |
| Earnings growth | 165.2% | 44.0% | 159.0% | -44.8% | -3.1% | 36.3% |
| Current ratio | 1.15x | 1.13x | 1.12x | 1.24x | 1.47x | 1.50x |
| Debt to equity | 0.65x | 0.75x | 0.68x | 0.75x | 0.45x | 0.56x |
| Equity ratio | 31.8% | 32.7% | 38.8% | 42.3% | 54.2% | 45.1% |
| Interest coverage | 2.74x | 3.36x | 2.41x | 4.43x | 4.52x | 2.36x |
| Buybacks as a share of market value | 0.0% | -2.0% | 1.9% | 0.0% | 0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 80.7% | 26.4% | 36.4% |
| Operating income | 52.3% | 19.0% | 17.8% |
| Net income | 114.7% | 39.6% | 26.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.0% | 16.8% | 15.8% | 17.7% |
| Net margin | 20.1% | 16.6% | 14.4% | 15.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 69.8 | 62.4 | 77.5 | 36.7 | 60.4 | 13.9 | 18.8 | 11.2 | 23.5 |
| Price to sales | 5.0 | 13.1 | 5.8 | 9.6 | 2.5 | 7.6 | 1.3 | 3.6 | 5.8 | 9.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.