286
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.81trn
FY2016FY2025
Net income
IDR 89.33bn
FY2016FY2025
Free cash flow
IDR 93.37bn
FY2016FY2025
Shareholders' equity
IDR 936.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.81trn | IDR 3.09trn | IDR 2.86trn | IDR 1.53trn | IDR 239.24bn | IDR 793.21bn | IDR 1.95trn | IDR 2.04trn | IDR 2.01trn | IDR 2.13trn |
| Gross profit | IDR 384.32bn | IDR 335.07bn | IDR 307.02bn | IDR 115.72bn | −IDR 22.99bn | IDR 33.01bn | IDR 330.45bn | IDR 343.35bn | IDR 465.63bn | IDR 410.80bn |
| Operating income | IDR 206.21bn | IDR 168.33bn | IDR 144.23bn | IDR 21.86bn | −IDR 99.63bn | −IDR 126.60bn | IDR 59.96bn | IDR 36.84bn | IDR 69.79bn | IDR 102.61bn |
| Net income | IDR 89.33bn | IDR 335.33bn | IDR 63.12bn | IDR 12.24bn | −IDR 103.28bn | −IDR 177.97bn | −IDR 44.08bn | −IDR 38.43bn | IDR 4.35bn | −IDR 16.66bn |
| Diluted earnings per share | 64.38 | 241.68 | 50.48 | 9.79 | -82.59 | -148.31 | -36.73 | -32.02 | 3.62 | -13.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.91trn | IDR 2.20trn | IDR 1.64trn | IDR 1.54trn | IDR 1.47trn | IDR 1.79trn | IDR 2.15trn | IDR 1.81trn | IDR 2.65trn | IDR 2.28trn |
| Cash and short-term investments | IDR 333.58bn | IDR 293.29bn | IDR 135.66bn | IDR 99.55bn | IDR 34.51bn | IDR 221.48bn | IDR 254.39bn | IDR 76.26bn | IDR 625.57bn | IDR 317.06bn |
| Total liabilities | IDR 649.10bn | IDR 990.09bn | IDR 930.10bn | IDR 970.21bn | IDR 925.08bn | IDR 1.08trn | IDR 1.18trn | IDR 981.28bn | IDR 1.44trn | IDR 1.53trn |
| Debt | IDR 151.20bn | IDR 511.99bn | IDR 539.42bn | IDR 636.57bn | IDR 710.15bn | IDR 794.63bn | IDR 723.16bn | IDR 670.91bn | IDR 795.27bn | IDR 978.55bn |
| Shareholders' equity | IDR 936.08bn | IDR 918.86bn | IDR 515.41bn | IDR 434.02bn | IDR 429.53bn | IDR 559.69bn | IDR 747.74bn | IDR 652.10bn | IDR 668.91bn | IDR 470.75bn |
| Shares outstanding | 1,388m | 1,388m | 1,250m | 1,250m | 1,250m | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 104.82bn | IDR 129.78bn | IDR 149.44bn | IDR 158.77bn | −IDR 118.91bn | −IDR 63.63bn | IDR 100.85bn | −IDR 455.74bn | IDR 112.42bn | IDR 122.66bn |
| Capital spending | −IDR 11.46bn | −IDR 6.63bn | −IDR 11.48bn | −IDR 9.74bn | −IDR 1.05bn | −IDR 1.54bn | −IDR 8.84bn | −IDR 43.08bn | −IDR 19.86bn | −IDR 62.09bn |
| Free cash flow | IDR 93.37bn | IDR 123.15bn | IDR 137.96bn | IDR 149.03bn | −IDR 119.96bn | −IDR 65.17bn | IDR 92.01bn | −IDR 498.82bn | IDR 92.56bn | IDR 60.57bn |
| Dividends paid | −IDR 83.25bn | — | — | — | — | — | — | — | — | −IDR 4.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.09trn | IDR 1.00trn | IDR 1.20trn | IDR 804.72bn | IDR 948.56bn | IDR 852.02bn | IDR 851.69bn | IDR 732.19bn |
| Gross profit | IDR 95.39bn | IDR 77.95bn | IDR 152.03bn | IDR 79.17bn | IDR 87.48bn | IDR 80.99bn | IDR 125.24bn | IDR 74.27bn |
| Operating income | IDR 40.36bn | IDR 33.49bn | IDR 102.14bn | IDR 34.36bn | IDR 37.79bn | IDR 31.58bn | IDR 80.93bn | IDR 30.72bn |
| Net income | IDR 18.64bn | IDR 15.42bn | IDR 35.25bn | IDR 13.21bn | IDR 26.40bn | IDR 14.47bn | IDR 301.08bn | IDR 5.35bn |
| Diluted earnings per share | 13.43 | 11.12 | 25.41 | 9.52 | 19.03 | 10.43 | 217.00 | 3.85 |
| Cash from operations | −IDR 12.50bn | −IDR 5.73bn | IDR 3.00bn | IDR 18.04bn | −IDR 372.05bn | IDR 448.46bn | IDR 76.86bn | IDR 28.71bn |
| Capital spending | −IDR 2.21bn | −IDR 1.32bn | −IDR 1.98bn | −IDR 3.77bn | −IDR 5.26bn | −IDR 4.41bn | −IDR 1.25bn | −IDR 27.97bn |
| Free cash flow | −IDR 14.71bn | −IDR 7.05bn | IDR 1.02bn | IDR 14.27bn | −IDR 377.31bn | IDR 444.06bn | IDR 75.61bn | IDR 736.0m |
| Total assets | IDR 1.92trn | IDR 2.05trn | IDR 1.91trn | IDR 1.90trn | IDR 1.82trn | IDR 1.97trn | IDR 2.20trn | IDR 1.82trn |
| Cash and short-term investments | IDR 261.62bn | IDR 346.04bn | IDR 333.58bn | IDR 323.36bn | IDR 304.40bn | IDR 368.69bn | IDR 293.29bn | IDR 277.23bn |
| Debt | IDR 99.41bn | IDR 74.31bn | IDR 151.20bn | IDR 179.65bn | IDR 176.49bn | IDR 156.83bn | IDR 511.99bn | IDR 516.64bn |
| Shareholders' equity | IDR 923.52bn | IDR 947.78bn | IDR 936.08bn | IDR 890.89bn | IDR 877.03bn | IDR 932.82bn | IDR 918.86bn | IDR 613.65bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 10.8% | 10.7% | 7.6% | -9.6% | 4.2% |
| Operating margin | 5.4% | 14.8% | 6.4% | 1.5% | -38.6% | -16.1% |
| Net margin | 2.3% | 10.8% | 2.2% | 0.8% | -43.2% | -22.4% |
| Return on equity | 9.5% | 36.5% | 12.2% | 2.8% | -24.0% | -31.8% |
| Return on assets | 4.7% | 15.3% | 3.9% | 0.8% | -7.0% | -10.0% |
| Free cash flow yield | 19.8% | 23.2% | 30.4% | 31.8% | -22.2% | -12.2% |
| Revenue growth | 23.1% | 8.2% | 87.3% | 538.1% | -69.8% | -59.3% |
| Earnings growth | -73.4% | 431.3% | 415.5% | -111.9% | -42.0% | 303.7% |
| Current ratio | 1.61x | 1.90x | 1.22x | 1.04x | 0.71x | 0.92x |
| Debt to equity | 0.15x | 0.55x | 1.04x | 1.45x | 1.64x | 1.36x |
| Equity ratio | 49.0% | 41.8% | 31.5% | 28.2% | 29.3% | 31.3% |
| Interest coverage | 9.85x | 10.92x | 3.52x | 0.52x | -1.68x | -1.89x |
| Buybacks as a share of market value | 0.0% | -11.0% | 0.0% | 0.0% | -4.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.6% | 36.9% | 7.1% |
| Operating income | 111.3% | — | 6.6% |
| Net income | 94.0% | — | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 10.1% | 9.4% | 13.7% |
| Operating margin | 5.4% | 4.8% | 2.6% | 3.1% |
| Net margin | 6.2% | 4.4% | 1.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 2.5 | 12.4 | 51.5 | -2.5 | -1.0 | -8.7 | -11.1 | 145.7 | -43.2 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 1.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 14 May 2025.
| FY2025 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 4.08 | 6.07 | 8.18 | 6.33 | 3.80 | 1.07 | 0.72 |
- 3-for-1 split · 11 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.