GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Panache Digilife PANACHE.NS · INR

Information Technology · NSE · 🇮🇳 India

Compare

713.70

+4.03%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹2.43bn

FY2017FY2026

Net income

₹161.8m

FY2017FY2026

Free cash flow

−₹74.9m

FY2017FY2026

Shareholders' equity

₹1.06bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹2.43bn₹1.16bn₹965.4m₹1.12bn₹859.1m₹775.8m₹712.8m₹931.4m₹1.03bn₹787.8m
Gross profit₹328.1m₹137.4m₹141.5m₹128.1m₹113.5m₹147.9m₹149.9m₹108.9m₹135.5m₹127.8m
Research and development₹355,000₹449,000₹169,000——₹8,000₹9,000₹86,141₹9,474₹258,282
Operating income₹257.5m₹95.5m₹11.7m₹52.5m₹40.6m₹70.0m₹56.8m₹67.9m₹70.2m₹67.3m
Net income₹161.8m₹68.7m₹5.5m₹8.2m₹8.0m₹3.6m−₹29.3m₹37.2m₹48.6m₹44.2m
Diluted earnings per share8.944.510.380.690.660.30-2.453.134.093.69

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹2.28bn₹1.14bn₹967.1m₹1.02bn₹969.1m₹945.6m₹1.09bn₹1.07bn₹906.7m₹635.6m
Cash and short-term investments₹27.2m₹10.5m₹5.9m₹2.3m₹9.1m₹8.0m₹19.0m₹48.1m₹23.1m₹11.1m
Total liabilities₹1.21bn₹477.8m₹648.4m₹706.9m₹664.7m₹651.5m₹802.7m₹744.7m₹623.0m₹544.2m
Debt₹277.5m₹207.7m₹326.5m₹353.4m₹241.2m₹285.9m₹431.0m₹237.9m₹132.6m₹181.2m
Shareholders' equity₹1.06bn₹658.9m₹318.7m₹314.4m₹304.3m₹294.1m₹291.7m₹322.5m₹283.7m₹91.4m
Shares outstanding18m15m15m12m12m12m12m12m12m12m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations−₹66.4m−₹154.5m₹48.3m−₹66.1m₹72.7m₹56.4m₹65.7m−₹54.7m−₹67.8m−₹67.8m
Capital spending−₹8.5m−₹15.2m−₹6.7m−₹11.2m−₹987,000−₹6.0m−₹232.0m−₹12.0m−₹2.1m−₹2.1m
Free cash flow−₹74.9m−₹169.7m₹41.7m−₹77.2m₹71.8m₹50.4m−₹166.3m−₹66.7m−₹69.9m−₹69.9m
Dividends paid—————−₹966,772−₹900,000−₹900,000−₹1.8m−₹1.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹508.4m₹999.0m₹744.7m₹390.6m₹295.4m₹600.8m₹208.1m₹234.6m
Gross profit₹64.1m₹188.5m₹78.3m₹33.0m₹46.7m₹44.8m₹53.5m₹49.0m
Operating income₹48.0m₹158.2m₹60.8m₹22.2m₹16.4m₹32.5m₹29.5m₹25.4m
Net income₹38.1m₹95.6m₹43.6m₹14.0m₹8.7m₹22.6m₹19.8m₹22.2m
Diluted earnings per share2.105.282.860.920.571.481.341.51
Cash from operations———₹33.0m—−₹154.0m—−₹57.0m
Capital spending—————−₹15.0m—−₹4.0m
Free cash flow—————−₹169.0m—−₹61.0m
Total assets—₹2.28bn—₹1.27bn—₹1.14bn—₹840.5m
Cash and short-term investments₹27.2m₹27.2m₹38.5m₹42.0m₹10.5m₹10.5m₹61.2m₹61.4m
Debt—₹252.2m—₹274.1m—₹211.3m—₹134.2m
Shareholders' equity₹1.06bn₹1.06bn₹682.6m₹681.6m₹658.7m₹658.9m₹621.2m₹621.3m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue29.5%25.6%17.3%
Operating income70.0%29.7%22.8%
Net income169.8%114.2%27.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin13.0%13.0%13.6%14.3%
Operating margin9.8%7.4%7.2%7.3%
Net margin6.4%4.3%3.5%3.3%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings73.774.7—117.689.0243.4-16.616.611.013.0
Price to sales4.94.44.30.90.81.10.70.70.50.7

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 21 Sept 2020.

FY2021FY2020FY2019
Paid in the year0.250.250.25
  • 2-for-1 split · 18 Jul 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.