360.65
+4.84%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.59bn
FY2016FY2025
Net income
−₹83.7m
FY2016FY2025
Free cash flow
−₹776.7m
FY2016FY2025
Shareholders' equity
₹8.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.59bn | ₹5.59bn | ₹4.60bn | ₹6.61bn | ₹6.25bn | ₹5.44bn | ₹4.57bn | ₹5.96bn | ₹5.58bn | ₹6.53bn |
| Operating income | −₹209.3m | −₹136.5m | −₹57.5m | ₹16.22bn | ₹354.5m | −₹272.6m | ₹1.66bn | ₹400.2m | ₹198.7m | ₹1.00bn |
| Net income | −₹83.7m | −₹11.7m | −₹332.4m | ₹10.78bn | −₹1.48bn | −₹1.94bn | ₹377.3m | −₹739.8m | −₹544.8m | −₹182.9m |
| Diluted earnings per share | -1.37 | -0.19 | -5.39 | 175.84 | -24.11 | -31.72 | 6.16 | -12.07 | -8.90 | -2.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.90bn | ₹12.41bn | ₹12.71bn | ₹17.59bn | ₹11.78bn | ₹13.90bn | ₹13.76bn | ₹16.08bn | ₹18.00bn | ₹18.03bn |
| Cash and short-term investments | ₹1.46bn | ₹1.51bn | ₹2.07bn | ₹5.49bn | ₹1.49bn | ₹960.2m | ₹234.8m | ₹252.5m | ₹143.8m | ₹159.1m |
| Total liabilities | ₹4.55bn | ₹3.99bn | ₹4.28bn | ₹8.82bn | ₹14.06bn | ₹11.92bn | ₹10.25bn | ₹12.99bn | ₹14.44bn | ₹13.99bn |
| Debt | ₹222.1m | ₹209.9m | ₹201.6m | ₹341.0m | ₹8.20bn | ₹6.17bn | ₹1.16bn | ₹7.36bn | ₹9.05bn | ₹9.75bn |
| Shareholders' equity | ₹8.35bn | ₹8.42bn | ₹8.44bn | ₹8.77bn | −₹2.29bn | ₹1.99bn | ₹3.50bn | ₹3.09bn | ₹3.56bn | ₹4.04bn |
| Shares outstanding | 61m | 61m | 62m | 61m | 61m | 61m | 61m | 61m | 61m | 61m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹273.7m | ₹34.7m | −₹4.22bn | −₹1.08bn | ₹1.07bn | −₹302.3m | ₹1.05bn | ₹1.18bn | ₹1.31bn | ₹906.9m |
| Capital spending | −₹503.1m | −₹828.8m | −₹409.5m | −₹125.1m | −₹217.6m | −₹69.1m | −₹47.8m | −₹152.2m | −₹238.9m | −₹113.2m |
| Free cash flow | −₹776.7m | −₹794.1m | −₹4.63bn | −₹1.21bn | ₹848.9m | −₹371.4m | ₹997.4m | ₹1.03bn | ₹1.07bn | ₹793.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.65bn | ₹1.41bn | ₹1.67bn | ₹1.33bn | ₹1.63bn | ₹1.47bn | ₹1.16bn | ₹1.36bn |
| Operating income | ₹60.6m | −₹234.3m | ₹17.5m | −₹75.9m | ₹17.5m | ₹10.9m | −₹227.2m | −₹148.5m |
| Net income | ₹39.8m | −₹139.2m | ₹40.5m | −₹18.9m | ₹45.2m | ₹48.0m | −₹158.0m | −₹16.6m |
| Diluted earnings per share | 0.65 | -2.27 | 0.66 | -0.31 | 0.74 | 0.79 | -2.59 | -0.27 |
| Cash from operations | — | −₹7.0m | — | −₹369.0m | — | ₹96.0m | — | ₹150.0m |
| Capital spending | — | −₹253.0m | — | −₹344.0m | — | −₹158.0m | — | −₹264.0m |
| Free cash flow | — | −₹260.0m | — | −₹713.0m | — | −₹62.0m | — | −₹114.0m |
| Total assets | — | ₹12.54bn | — | ₹12.90bn | — | ₹12.43bn | — | ₹12.41bn |
| Cash and short-term investments | — | ₹1.28bn | — | ₹1.79bn | — | ₹2.02bn | — | ₹1.85bn |
| Debt | — | ₹229.0m | — | ₹222.1m | — | ₹215.7m | — | ₹209.9m |
| Shareholders' equity | — | ₹8.26bn | — | ₹8.35bn | — | ₹8.33bn | — | ₹8.42bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -5.9% | -0.7% | 0.9% | 3.8% | 247.3% | 5.3% | — |
| Net margin | -0.8% | -1.5% | -0.2% | -7.3% | 163.6% | -23.9% | — |
| Return on equity | -0.6% | -1.0% | -0.1% | -3.9% | 123.0% | 64.6% | — |
| Return on assets | -0.4% | -0.6% | -0.1% | -2.6% | 61.3% | -12.5% | — |
| Free cash flow yield | 3.1% | 1.0% | 3.4% | -16.6% | -4.2% | 5.6% | — |
| Revenue growth | 14.4% | 1.3% | 20.8% | -30.7% | 6.7% | 15.0% | — |
| Earnings growth | -35.8% | 613.6% | -96.5% | -103.1% | -830.1% | -24.0% | — |
| Current ratio | 1.47x | 1.49x | 1.57x | 1.71x | 1.28x | 1.14x | — |
| Debt to equity | 0.03x | 0.03x | -0.07x | 0.02x | 0.04x | -3.58x | — |
| Equity ratio | 66.1% | 64.7% | 67.9% | 66.4% | 49.8% | -19.4% | — |
| Interest coverage | -6.23x | -1.05x | 1.41x | 3.89x | 9.01x | 0.18x | — |
| R&D as a share of sales | — | 7.7% | 6.7% | 7.2% | 1.6% | 6.3% | 2.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.9% | -0.5% | -0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | 0.5% | -2.0% |
| Operating income | — | -5.1% | — |
| Net income | — | -46.7% | -22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.1% | 70.6% | 46.6% | 30.5% |
| Net margin | -0.9% | 46.2% | 20.3% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -278.0 | -2170.6 | -31.1 | 0.8 | -8.3 | -7.5 | 19.5 | -12.2 | -25.0 | -36.2 |
| Price to sales | 4.2 | 4.5 | 2.2 | 1.3 | 2.0 | 2.7 | 1.6 | 1.5 | 2.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2011.
| FY2012 | FY2011 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.25 | 1.00 | 1.00 | 1.00 | 1.50 | 1.00 | 1.00 |
- 10-for-1 split · 3 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.