15.95
+13.85%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$598.1m
FY2016FY2025
Net income
−$52.6m
FY2016FY2025
Free cash flow
−$23.4m
FY2016FY2025
Shareholders' equity
$210.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $598.1m | $714.6m | $810.8m | $946.9m | $707.1m | $486.8m | $514.2m | $533.3m | $437.8m | $432.9m |
| Gross profit | −$59.1m | $14.5m | $83.8m | $171.2m | $129.8m | $56.3m | $62.5m | $69.5m | $39.4m | $40.2m |
| Operating income | −$79.5m | −$28.3m | $30.3m | $123.8m | $108.2m | $33.9m | $12.5m | $41.6m | $12.7m | $19.9m |
| Net income | −$52.6m | −$31.8m | $18.4m | $90.7m | $76.5m | $17.8m | $7.9m | $24.0m | $38.9m | $11.1m |
| Diluted earnings per share | -2.51 | -1.46 | 0.84 | 4.06 | 3.40 | 0.77 | 0.34 | 0.99 | 1.54 | 0.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $697.9m | $741.7m | $760.5m | $749.2m | $587.4m | $578.6m | $498.0m | $466.1m | $392.2m | $380.1m |
| Cash and short-term investments | $83.7m | $110.7m | $143.8m | $115.8m | $57.9m | $28.3m | $29.8m | $27.8m | $26.9m | $27.8m |
| Total liabilities | $487.4m | $464.1m | $446.2m | $449.0m | $371.3m | $428.6m | $364.0m | $326.6m | $264.6m | $285.9m |
| Debt | $334.3m | $325.6m | $261.7m | $265.2m | $223.5m | $297.4m | $249.3m | $223.9m | $178.5m | $177.6m |
| Shareholders' equity | $210.5m | $277.5m | $314.2m | $300.2m | $216.1m | $150.0m | $134.0m | $139.4m | $127.6m | $94.2m |
| Shares outstanding | 21m | 22m | 22m | 22m | 23m | 23m | 23m | 24m | 25m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $17.3m | $59.0m | $114.6m | $168.8m | $101.7m | $67.6m | $84.3m | $82.3m | $50.6m | $47.7m |
| Capital spending | −$40.7m | −$140.8m | −$34.1m | −$64.0m | −$19.1m | −$48.2m | −$79.4m | −$73.9m | −$67.7m | −$86.1m |
| Free cash flow | −$23.4m | −$81.7m | $80.5m | $104.9m | $82.6m | $19.4m | $4.9m | $8.5m | −$17.1m | −$38.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $164.7m | $141.9m | $141.3m | $150.3m | $151.1m | $155.3m | $166.5m | $182.6m |
| Gross profit | −$5.9m | −$8.8m | −$36.5m | −$4.9m | −$10.5m | −$2.4m | −$19.4m | $12.0m |
| Operating income | −$11.0m | −$15.4m | −$42.1m | −$9.7m | −$15.5m | −$9.2m | −$37.1m | $6.1m |
| Net income | −$7.4m | −$8,000 | −$29.3m | −$5.6m | −$9.6m | −$8.1m | −$31.6m | $2.4m |
| Diluted earnings per share | -0.36 | -0.00 | -1.40 | -0.27 | -0.46 | -0.39 | -1.45 | 0.11 |
| Cash from operations | −$14.0m | −$2.0m | −$5.0m | $5.0m | $12.0m | $4.0m | $15.0m | $15.0m |
| Capital spending | −$4.0m | −$14.0m | −$19.0m | −$3.0m | −$6.0m | −$11.0m | −$55.0m | −$49.0m |
| Free cash flow | −$18.0m | −$16.0m | −$24.0m | $2.0m | $6.0m | −$7.0m | −$40.0m | −$34.0m |
| Total assets | $670.3m | $681.0m | $697.9m | $715.2m | $707.9m | $712.6m | $741.7m | $756.7m |
| Cash and short-term investments | $56.9m | $81.3m | $83.7m | $115.6m | $117.3m | $102.7m | $110.7m | $92.3m |
| Debt | $332.8m | $320.7m | $334.3m | $342.4m | $331.2m | $309.2m | $325.6m | $288.7m |
| Shareholders' equity | $203.1m | $210.4m | $210.5m | $239.5m | $244.9m | $269.6m | $277.5m | $308.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.2% | 4.2% | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.4% | 6.9% | 9.3% | 10.0% |
| Operating margin | -8.2% | 1.5% | 4.4% | 4.7% |
| Net margin | -6.4% | 0.8% | 2.8% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -11.2 | 24.9 | 6.4 | 10.4 | 15.8 | 42.0 | 9.9 | 5.6 | 15.3 |
| Price to sales | 0.4 | 0.5 | 0.6 | 0.6 | 1.1 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -32% | -22% | -22% | -17% | 183% | -23% | 52% | 3% | 39% | 1% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Dec 2012.
| FY2012 | |
|---|---|
| Paid in the year | 0.50 |
- 2-for-1 split · 30 Mar 2022
- 2-for-1 split · 17 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.