Bima Sakti Pertiwi Tbk PT PAMG.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

+2.63%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 50.08bn

FY2016FY2025

Net income

IDR 977.9m

FY2016FY2025

Free cash flow

−IDR 1.62bn

FY2016FY2025

Shareholders' equity

IDR 429.73bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 50.08bn	IDR 52.44bn	IDR 51.48bn	IDR 54.90bn	IDR 47.34bn	IDR 49.45bn	IDR 73.10bn	IDR 75.26bn	IDR 82.65bn	IDR 86.64bn
Gross profit	IDR 22.03bn	IDR 24.89bn	IDR 25.30bn	IDR 28.35bn	IDR 21.90bn	IDR 23.85bn	IDR 39.73bn	IDR 31.97bn	IDR 39.78bn	IDR 46.04bn
Operating income	IDR 7.68bn	IDR 9.51bn	IDR 12.24bn	IDR 40.56bn	IDR 3.76bn	IDR 5.97bn	IDR 19.43bn	IDR 9.47bn	IDR 10.17bn	IDR 7.14bn
Net income	IDR 977.9m	IDR 4.55bn	IDR 427.4m	−IDR 3.20bn	−IDR 10.46bn	−IDR 6.33bn	IDR 5.57bn	IDR 319.55bn	IDR 3.14bn	IDR 16.52bn
Diluted earnings per share	0.31	1.46	0.14	-1.03	-3.35	-2.03	1.78	284.05	1.01	5.29

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 591.35bn	IDR 587.96bn	IDR 582.64bn	IDR 582.57bn	IDR 583.58bn	IDR 582.81bn	IDR 587.50bn	IDR 525.78bn	IDR 200.59bn	IDR 11.01bn
Cash and short-term investments	IDR 443.3m	IDR 1.05bn	IDR 6.58bn	IDR 889.2m	IDR 3.60bn	IDR 28.66bn	IDR 37.61bn	IDR 5.55bn	IDR 1.61bn	IDR 5.68bn
Total liabilities	IDR 161.63bn	IDR 159.19bn	IDR 159.41bn	IDR 159.76bn	IDR 157.56bn	IDR 147.39bn	IDR 145.75bn	IDR 148.83bn	IDR 153.30bn	IDR 42.50bn
Debt	IDR 90.63bn	IDR 97.75bn	IDR 104.53bn	IDR 109.80bn	IDR 109.53bn	IDR 109.53bn	IDR 111.87bn	IDR 119.37bn	IDR 126.81bn	IDR 1.65bn
Shareholders' equity	IDR 429.73bn	IDR 428.78bn	IDR 423.23bn	IDR 422.81bn	IDR 426.02bn	IDR 435.41bn	IDR 441.75bn	IDR 376.95bn	IDR 47.29bn	IDR 199.41bn
Shares outstanding	3,125m	3,125m	3,125m	3,125m	3,125m	3,125m	3,128m	1,125m	3,125m	3,125m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	−IDR 1.58bn	−IDR 1.49bn	IDR 1.54bn	IDR 1.77bn	−IDR 960.6m	−IDR 2.61bn	−IDR 7.79bn	IDR 11.59bn	IDR 8.14bn	IDR 23.77bn
Capital spending	−IDR 43.7m	−IDR 1.08bn	−IDR 76.3m	−IDR 3.12bn	−IDR 75.8m	−IDR 61.4m	−IDR 352.0m	−IDR 143.4m	−IDR 861.6m	−IDR 349.5m
Free cash flow	−IDR 1.62bn	−IDR 2.57bn	IDR 1.47bn	−IDR 1.36bn	−IDR 1.04bn	−IDR 2.67bn	−IDR 8.14bn	IDR 11.44bn	IDR 7.28bn	IDR 23.42bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 11.30bn	IDR 11.65bn	IDR 11.61bn	IDR 12.29bn	IDR 12.86bn	IDR 12.71bn	IDR 13.35bn	IDR 13.03bn
Gross profit	IDR 11.30bn	IDR 4.88bn	IDR 4.85bn	IDR 4.96bn	IDR 12.86bn	IDR 12.71bn	IDR 6.57bn	IDR 5.94bn
Operating income	IDR 2.01bn	IDR 1.57bn	IDR 909.7m	IDR 1.54bn	IDR 3.39bn	IDR 3.50bn	IDR 2.24bn	IDR 2.46bn
Net income	−IDR 1.16bn	−IDR 386.5m	IDR 12.8m	−IDR 470.4m	IDR 364.6m	IDR 1.07bn	IDR 3.90bn	IDR 304.9m
Diluted earnings per share	-0.37	-0.12	0.00	-0.15	0.12	0.34	1.25	0.10
Cash from operations	−IDR 2.35bn	−IDR 1.22bn	−IDR 2.30bn	−IDR 795.0m	IDR 1.89bn	−IDR 369.0m	−IDR 3.75bn	IDR 1.91bn
Capital spending	−IDR 8.0m	−IDR 23.0m	−IDR 1.0m	−IDR 6.0m	−IDR 22.0m	−IDR 13.0m	−IDR 1.01bn	−IDR 661.0m
Free cash flow	−IDR 2.35bn	−IDR 1.24bn	−IDR 2.30bn	−IDR 801.0m	IDR 1.87bn	−IDR 382.0m	−IDR 4.76bn	IDR 1.25bn
Total assets	IDR 595.02bn	IDR 591.22bn	IDR 591.35bn	IDR 594.62bn	IDR 594.02bn	IDR 595.39bn	IDR 587.96bn	IDR 584.34bn
Cash and short-term investments	—	IDR 382.9m	IDR 443.3m	IDR 1.24bn	IDR 1.11bn	IDR 906.5m	IDR 1.05bn	IDR 2.54bn
Debt	—	IDR 6.60bn	IDR 90.63bn	IDR 92.17bn	IDR 88.42bn	IDR 88.42bn	IDR 97.75bn	IDR 99.05bn
Shareholders' equity	IDR 428.18bn	IDR 429.34bn	IDR 429.73bn	IDR 429.68bn	IDR 430.15bn	IDR 429.79bn	IDR 428.78bn	IDR 423.87bn

Financial ratios

Data as of 5 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	44.0%	47.5%	49.2%	51.6%	46.3%	48.2%
Operating margin	19.1%	18.1%	15.6%	13.7%	7.9%	12.1%
Net margin	2.0%	8.7%	0.8%	-5.8%	-22.1%	-12.8%
Return on equity	0.2%	1.1%	0.1%	-0.8%	-2.5%	-1.5%
Return on assets	0.2%	0.8%	0.1%	-0.6%	-1.8%	-1.1%
Free cash flow yield	-0.9%	-0.2%	0.9%	2.8%	-0.5%	-1.5%
Revenue growth	-4.5%	1.9%	-6.2%	16.0%	-4.3%	-32.3%
Earnings growth	-78.5%	964.3%	-113.3%	-69.4%	65.3%	-213.7%
Current ratio	0.26x	0.16x	1.95x	0.26x	1.26x	12.78x
Debt to equity	0.21x	0.23x	0.24x	0.26x	0.26x	0.25x
Equity ratio	72.7%	72.9%	72.6%	72.6%	73.0%	74.7%
Interest coverage	1.14x	1.28x	1.04x	0.70x	0.29x	0.43x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.1%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-3.0%	0.3%	—
Operating income	-42.6%	5.2%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	45.8%	48.1%	47.9%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Price to earnings	220.5	35.0	—	-65.3	-31.1	-50.9	37.6
Price to sales	4.3	3.0	4.5	3.8	6.9	6.5	2.9

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Bima Sakti Pertiwi Tbk PT PAMG.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology