P 
81.84
+1.66%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹492.4m
FY2017FY2026
Net income
₹160.7m
FY2017FY2026
Free cash flow
−₹216.0m
FY2017FY2026
Shareholders' equity
₹4.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹492.4m | ₹492.0m | ₹408.8m | ₹530.5m | ₹539.0m | ₹585.0m | ₹455.5m | ₹456.6m | ₹421.5m | ₹466.0m |
| Operating income | ₹147.3m | −₹148.7m | −₹117.5m | −₹115.7m | −₹106.1m | −₹110.5m | −₹8.9m | ₹63.0m | ₹78.9m | ₹88.2m |
| Net income | ₹160.7m | −₹126.6m | −₹96.2m | −₹155.7m | −₹85.5m | −₹128.3m | −₹19.4m | ₹56.3m | ₹51.9m | ₹38.3m |
| Diluted earnings per share | 16.06 | -12.66 | -9.59 | -15.55 | -8.54 | -12.83 | -1.93 | 5.63 | 5.18 | 3.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.24bn | ₹6.89bn | ₹5.60bn | ₹4.34bn | ₹6.02bn | ₹3.14bn | ₹1.86bn | ₹757.5m | ₹713.0m | ₹1.03bn |
| Cash and short-term investments | ₹98.5m | ₹106.3m | ₹103.4m | ₹100.1m | ₹51.7m | ₹68.7m | ₹71.7m | ₹132.8m | ₹48.8m | ₹37.4m |
| Total liabilities | ₹404.8m | ₹855.4m | ₹699.5m | ₹361.1m | ₹536.1m | ₹364.4m | ₹236.7m | ₹117.2m | ₹130.1m | ₹494.1m |
| Debt | ₹1.0m | ₹254.6m | ₹302.1m | ₹197.0m | ₹206.3m | ₹224.6m | ₹148.7m | ₹26.4m | ₹45.5m | ₹409.1m |
| Shareholders' equity | ₹4.84bn | ₹5.87bn | ₹4.83bn | ₹3.85bn | ₹5.48bn | ₹2.78bn | ₹1.62bn | ₹640.3m | ₹582.9m | ₹531.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹197.1m | −₹48.7m | −₹121.4m | −₹134.1m | ₹12.7m | −₹83.7m | −₹64.0m | ₹62.1m | ₹254.4m | −₹14.0m |
| Capital spending | −₹18.9m | −₹5.2m | −₹119,000 | −₹1.2m | −₹3.3m | −₹36.3m | −₹12.3m | −₹433,000 | −₹1.3m | −₹5.8m |
| Free cash flow | −₹216.0m | −₹53.9m | −₹121.5m | −₹135.3m | ₹9.4m | −₹120.0m | −₹76.4m | ₹61.7m | ₹253.1m | −₹19.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.1m | ₹1.1m | ₹101.5m | ₹254.2m | ₹135.6m | ₹137.7m | ₹128.9m | ₹155.7m |
| Operating income | ₹706,000 | −₹46.9m | −₹12.4m | −₹4.2m | −₹23.1m | −₹93.8m | −₹30.1m | ₹1.1m |
| Net income | −₹14.7m | −₹41.4m | ₹224.3m | −₹6.5m | −₹15.7m | −₹75.1m | −₹12.8m | −₹16.4m |
| Diluted earnings per share | -1.46 | -4.14 | 22.43 | -0.65 | -1.57 | -7.51 | -1.28 | -1.64 |
| Cash from operations | — | — | — | −₹217.0m | — | −₹48.0m | — | −₹50.0m |
| Capital spending | — | — | — | −₹5.0m | — | −₹5.0m | — | — |
| Free cash flow | — | — | — | −₹222.0m | — | −₹53.0m | — | — |
| Total assets | — | ₹5.24bn | — | ₹6.93bn | — | ₹6.89bn | — | ₹7.23bn |
| Cash and short-term investments | ₹98.5m | ₹98.5m | ₹118.2m | ₹118.2m | ₹106.3m | ₹106.3m | ₹107.9m | ₹107.9m |
| Debt | — | ₹1.0m | — | ₹811.1m | — | ₹498.5m | — | ₹787.0m |
| Shareholders' equity | ₹4.84bn | ₹4.84bn | ₹5.91bn | ₹5.78bn | ₹6.04bn | ₹5.87bn | ₹6.32bn | ₹6.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | -3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | -12.2% | -14.8% | — |
| Net margin | 3.5% | -11.3% | -14.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | -8.4 | -17.4 | -7.5 | -16.4 | -7.0 | -22.6 | 5.2 | 7.5 | 21.7 |
| Price to sales | 1.7 | 2.2 | 4.1 | 2.2 | 2.6 | 1.5 | 1.0 | 0.6 | 0.9 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.