P 
0.73
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.17bn
FY2016FY2025
Net income
THB 21.6m
FY2016FY2025
Free cash flow
−THB 64.1m
FY2016FY2025
Shareholders' equity
THB 611.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.17bn | THB 2.54bn | THB 2.86bn | THB 1.42bn | THB 675.0m | THB 607.4m | THB 759.1m | THB 756.8m | THB 791.6m | THB 757.0m |
| Gross profit | THB 195.9m | THB 124.5m | THB 128.2m | THB 70.4m | THB 59.2m | THB 77.6m | THB 74.7m | THB 56.4m | THB 93.3m | THB 112.8m |
| Operating income | THB 33.3m | THB 11.3m | THB 10.3m | THB 38.5m | −THB 7.1m | THB 97.6m | THB 66.1m | THB 75.3m | −THB 23.8m | THB 132.7m |
| Net income | THB 21.6m | −THB 5.4m | −THB 2.6m | THB 21.2m | −THB 1.9m | THB 89.6m | THB 37.7m | THB 53.1m | −THB 43.9m | THB 242.4m |
| Diluted earnings per share | 0.04 | -0.01 | -0.00 | 0.04 | -0.00 | 0.17 | 0.07 | 0.10 | -0.08 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.10bn | THB 1.00bn | THB 1.09bn | THB 1.14bn | THB 860.5m | THB 853.2m | THB 738.9m | THB 744.5m | THB 722.5m | THB 760.6m |
| Cash and short-term investments | THB 78.0m | THB 74.5m | THB 74.8m | THB 179.7m | THB 36.1m | THB 43.1m | THB 44.6m | THB 60.1m | THB 41.4m | THB 81.2m |
| Total liabilities | THB 454.3m | THB 376.1m | THB 451.6m | THB 518.7m | THB 248.8m | THB 230.4m | THB 197.6m | THB 255.2m | THB 289.7m | THB 276.0m |
| Debt | THB 220.8m | THB 131.9m | THB 135.3m | THB 123.0m | THB 101.1m | THB 109.9m | THB 70.8m | THB 120.5m | THB 146.6m | THB 125.3m |
| Shareholders' equity | THB 611.6m | THB 593.6m | THB 605.8m | THB 598.6m | THB 586.3m | THB 596.2m | THB 482.1m | THB 445.6m | THB 395.3m | THB 453.8m |
| Shares outstanding | 540m | 540m | 540m | 540m | 540m | 540m | 529m | 538m | 531m | 607m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 48.5m | THB 36.2m | −THB 67.7m | THB 161.7m | THB 20.8m | THB 41.8m | THB 51.8m | THB 47.2m | −THB 16.9m | THB 10.6m |
| Capital spending | −THB 15.6m | −THB 17.5m | −THB 21.5m | −THB 28.3m | −THB 17.5m | −THB 32.5m | −THB 12.8m | −THB 10.5m | −THB 18.1m | −THB 19.9m |
| Free cash flow | −THB 64.1m | THB 18.7m | −THB 89.3m | THB 133.5m | THB 3.3m | THB 9.3m | THB 39.0m | THB 36.7m | −THB 35.0m | −THB 9.3m |
| Dividends paid | — | −THB 5.5m | −THB 5.5m | −THB 8.0m | −THB 8.0m | −THB 5.5m | −THB 5.5m | −THB 5.5m | −THB 11.9m | −THB 10.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 685.9m | THB 470.5m | THB 531.6m | THB 472.0m | THB 702.9m | THB 467.6m | THB 634.6m | THB 656.6m |
| Gross profit | THB 52.9m | THB 44.9m | THB 39.1m | THB 45.9m | THB 57.5m | THB 59.1m | THB 14.2m | THB 44.8m |
| Operating income | THB 18.5m | THB 8.9m | −THB 4.3m | THB 12.7m | THB 18.3m | THB 24.9m | THB 7.3m | −THB 6.3m |
| Net income | THB 13.4m | THB 12.8m | −THB 7.5m | THB 5.6m | THB 11.8m | THB 11.8m | −THB 2.4m | −THB 8.5m |
| Diluted earnings per share | 0.02 | 0.02 | -0.01 | 0.01 | 0.02 | 0.02 | -0.00 | -0.02 |
| Cash from operations | THB 128.0m | THB 14.0m | −THB 62.0m | THB 38.0m | THB 43.0m | −THB 60.0m | THB 8.0m | THB 43.0m |
| Capital spending | −THB 4.0m | −THB 5.0m | −THB 9.0m | −THB 3.0m | −THB 1.0m | — | −THB 6.0m | −THB 1.0m |
| Free cash flow | THB 124.0m | THB 9.0m | −THB 71.0m | THB 35.0m | THB 42.0m | — | THB 2.0m | THB 42.0m |
| Total assets | THB 1.30bn | THB 1.17bn | THB 1.10bn | THB 1.13bn | THB 1.19bn | THB 1.09bn | THB 1.00bn | THB 1.08bn |
| Cash and short-term investments | — | THB 128.4m | THB 78.0m | THB 152.8m | THB 105.8m | THB 91.2m | THB 74.5m | THB 113.9m |
| Debt | THB 115.3m | THB 248.4m | THB 200.4m | THB 199.8m | THB 184.4m | THB 207.7m | THB 127.2m | THB 168.2m |
| Shareholders' equity | THB 632.5m | THB 624.4m | THB 611.6m | THB 622.7m | THB 617.2m | THB 605.4m | THB 593.6m | THB 597.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 29.0% | 15.1% |
| Operating income | -4.7% | -19.3% | -15.2% |
| Net income | 0.7% | -24.7% | -18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 5.8% | 6.4% | 7.7% |
| Operating margin | 0.9% | 1.0% | 1.8% | 4.4% |
| Net margin | 0.3% | 0.4% | 1.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | -91.3 | -234.1 | 34.6 | -647.1 | 3.3 | 8.7 | 7.8 | -18.5 | 5.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.5 | 1.8 | 0.5 | 0.4 | 0.6 | 1.0 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.01 | 0.015 | 0.015 | 0.01 | 0.022 | 0.02 | 0.005 |
- 2-for-1 split · 19 Dec 2001
- 10-for-1 split · 29 Jun 1990
- 1.102-for-1 split · 15 Feb 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.