139.80
+1.16%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 4.68bn
FY2016FY2025
Net income
SEK 122.7m
FY2016FY2025
Free cash flow
SEK 334.2m
FY2016FY2025
Shareholders' equity
SEK 1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.68bn | SEK 4.86bn | SEK 4.85bn | SEK 4.76bn | SEK 3.52bn | SEK 3.63bn | SEK 3.41bn | SEK 3.32bn | SEK 3.26bn | SEK 2.92bn |
| Gross profit | SEK 1.11bn | SEK 1.21bn | SEK 1.09bn | SEK 1.05bn | SEK 811.4m | SEK 816.4m | SEK 788.6m | SEK 792.2m | SEK 756.0m | SEK 707.5m |
| Operating income | SEK 171.0m | SEK 295.5m | SEK 246.1m | SEK 260.6m | SEK 166.2m | SEK 182.1m | SEK 105.4m | SEK 166.8m | SEK 156.9m | SEK 137.2m |
| Net income | SEK 122.7m | SEK 219.9m | SEK 172.6m | SEK 191.3m | SEK 117.1m | SEK 131.7m | SEK 80.1m | SEK 127.0m | SEK 114.2m | SEK 95.4m |
| Diluted earnings per share | 4.73 | 8.15 | 6.28 | 6.97 | 4.27 | 4.80 | 2.92 | 4.63 | 4.12 | 3.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 4.42bn | SEK 4.48bn | SEK 4.04bn | SEK 4.24bn | SEK 3.39bn | SEK 2.92bn | SEK 2.88bn | SEK 2.21bn | SEK 1.83bn | SEK 1.81bn |
| Cash and short-term investments | SEK 458.0m | SEK 813.5m | SEK 547.9m | SEK 505.7m | SEK 463.9m | SEK 468.3m | SEK 373.2m | SEK 269.9m | SEK 220.4m | SEK 214.4m |
| Total liabilities | SEK 3.38bn | SEK 3.30bn | SEK 3.04bn | SEK 3.32bn | SEK 2.68bn | SEK 2.32bn | SEK 2.35bn | SEK 1.74bn | SEK 1.44bn | SEK 1.47bn |
| Debt | SEK 478.7m | SEK 483.5m | SEK 468.3m | SEK 731.2m | SEK 724.1m | SEK 446.3m | SEK 533.8m | SEK 130.1m | SEK 134.1m | SEK 193.6m |
| Shareholders' equity | SEK 1.04bn | SEK 1.17bn | SEK 1.01bn | SEK 919.5m | SEK 710.6m | SEK 601.9m | SEK 524.2m | SEK 467.8m | SEK 387.2m | SEK 327.4m |
| Shares outstanding | 26m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 374.4m | SEK 524.1m | SEK 532.0m | SEK 454.3m | SEK 303.6m | SEK 468.1m | SEK 329.5m | SEK 242.7m | SEK 241.0m | SEK 154.3m |
| Capital spending | −SEK 40.2m | −SEK 31.2m | −SEK 45.3m | −SEK 41.0m | −SEK 49.7m | −SEK 104.7m | −SEK 94.5m | −SEK 83.8m | −SEK 91.7m | −SEK 58.7m |
| Free cash flow | SEK 334.2m | SEK 492.9m | SEK 486.7m | SEK 413.2m | SEK 253.8m | SEK 363.4m | SEK 235.1m | SEK 158.9m | SEK 149.2m | SEK 95.7m |
| Dividends paid | −SEK 64.2m | −SEK 54.0m | −SEK 50.8m | −SEK 41.2m | −SEK 41.2m | −SEK 22.9m | −SEK 38.0m | −SEK 34.3m | −SEK 32.4m | −SEK 25.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.29bn | SEK 1.24bn | SEK 1.21bn | SEK 1.08bn | SEK 1.17bn | SEK 1.22bn | SEK 1.27bn | SEK 1.13bn |
| Gross profit | SEK 301.0m | SEK 314.0m | SEK 283.3m | SEK 261.3m | SEK 272.7m | SEK 289.6m | SEK 306.8m | SEK 273.8m |
| Operating income | SEK 89.0m | SEK 100.0m | SEK 66.0m | SEK 64.7m | SEK 33.5m | SEK 62.1m | SEK 66.5m | SEK 65.4m |
| Net income | SEK 62.0m | SEK 78.0m | SEK 14.4m | SEK 36.6m | SEK 23.7m | SEK 48.0m | SEK 50.3m | SEK 51.9m |
| Diluted earnings per share | 2.45 | 3.09 | 0.56 | 1.41 | 0.91 | 1.85 | 1.87 | 1.92 |
| Cash from operations | SEK 107.0m | SEK 139.0m | SEK 229.0m | −SEK 33.0m | SEK 126.0m | SEK 55.0m | SEK 206.0m | SEK 82.0m |
| Capital spending | −SEK 3.0m | −SEK 6.0m | −SEK 7.0m | −SEK 7.0m | −SEK 7.0m | −SEK 10.0m | −SEK 6.0m | −SEK 5.0m |
| Free cash flow | SEK 104.0m | SEK 133.0m | SEK 222.0m | −SEK 40.0m | SEK 119.0m | SEK 45.0m | SEK 200.0m | SEK 77.0m |
| Total assets | SEK 4.61bn | SEK 4.73bn | SEK 4.42bn | SEK 4.20bn | SEK 4.42bn | SEK 4.32bn | SEK 4.48bn | SEK 4.21bn |
| Cash and short-term investments | SEK 475.0m | SEK 499.0m | SEK 458.0m | SEK 444.5m | SEK 571.4m | SEK 568.4m | SEK 813.5m | SEK 652.1m |
| Debt | SEK 600.0m | SEK 478.0m | SEK 478.7m | SEK 596.7m | SEK 621.0m | SEK 616.8m | SEK 483.5m | SEK 114.4m |
| Shareholders' equity | SEK 1.09bn | SEK 1.08bn | SEK 1.04bn | SEK 1.08bn | SEK 1.11bn | SEK 1.16bn | SEK 1.17bn | SEK 1.12bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 24.8% | 22.5% | 22.1% | 23.0% | 22.5% |
| Operating margin | 3.7% | 6.3% | 5.3% | 5.7% | 4.7% | 5.1% |
| Net margin | 2.6% | 4.5% | 3.6% | 4.0% | 3.3% | 3.6% |
| Return on equity | 11.8% | 18.8% | 17.1% | 20.8% | 16.5% | 21.9% |
| Return on assets | 2.8% | 4.9% | 4.3% | 4.5% | 3.5% | 4.5% |
| Free cash flow yield | 10.6% | 13.6% | 13.9% | 11.9% | 8.5% | 13.8% |
| Revenue growth | -3.8% | 0.3% | 1.9% | 34.9% | -3.0% | 6.6% |
| Earnings growth | -44.2% | 27.4% | -9.7% | 63.3% | -11.0% | 64.5% |
| Current ratio | 0.89x | 1.24x | 1.09x | 1.11x | 1.07x | 1.04x |
| Debt to equity | 0.46x | 0.42x | 0.32x | 0.61x | 1.02x | 0.75x |
| Equity ratio | 23.6% | 26.2% | 24.9% | 21.7% | 20.9% | 20.6% |
| Interest coverage | 5.12x | 9.15x | 6.70x | 10.41x | 9.39x | 9.84x |
| Buybacks as a share of market value | 3.9% | 1.9% | -0.1% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 5.2% | 5.3% |
| Operating income | -13.1% | -1.2% | 4.2% |
| Net income | -13.8% | -1.4% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.3% | 23.1% | 23.3% |
| Operating margin | 4.9% | 5.1% | 5.0% | 4.8% |
| Net margin | 3.6% | 3.7% | 3.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 14.4 | 15.0 | 11.9 | 20.4 | 19.0 | 21.0 | 11.8 | 14.6 | 14.3 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.5 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 6 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.60 | 2.40 | 2.00 | 1.85 | 1.50 | 1.50 | 0.833 | 1.383 |
- 3-for-1 split · 19 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.