O 
0.00
+50.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$443.6m
FY2014FY2021
Net income
−A$67.1m
FY2014FY2021
Free cash flow
−A$6.0m
FY2014FY2021
Shareholders' equity
A$7.5m
FY2014FY2021
Income statement
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$443.6m | A$540.0m | A$669.3m | A$734.0m | A$1.05bn | A$816.6m | A$813.6m | A$900.9m |
| Gross profit | A$84.4m | A$93.7m | A$134.4m | A$156.1m | A$80.3m | A$115.2m | A$129.0m | A$137.4m |
| Operating income | −A$52.8m | −A$51.9m | −A$71.4m | −A$42.5m | −A$144.7m | A$7.5m | A$14.2m | A$12.6m |
| Net income | −A$67.1m | −A$108.8m | −A$84.3m | −A$43.8m | −A$126.4m | A$185,000 | A$8.0m | A$3.4m |
| Diluted earnings per share | -1.15 | -14.86 | -15.99 | -8.60 | -33.28 | 0.06 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$245.8m | A$381.4m | A$433.7m | A$518.3m | A$570.0m | A$476.9m | A$469.5m | A$502.7m |
| Cash and short-term investments | A$16.7m | A$16.3m | A$39.9m | A$54.4m | A$54.3m | A$54.1m | A$49.5m | A$28.7m |
| Total liabilities | A$238.3m | A$363.7m | A$291.8m | A$307.9m | A$315.0m | A$217.5m | A$198.9m | A$237.9m |
| Debt | A$132.2m | A$195.0m | A$83.0m | A$88.7m | A$73.5m | A$54.5m | A$66.7m | A$83.7m |
| Shareholders' equity | A$7.5m | A$17.8m | A$141.9m | A$210.4m | A$255.1m | A$259.4m | A$270.5m | A$264.8m |
| Shares outstanding | 58m | 7m | 5m | 5m | 4m | 3m | 324m | 324m |
Cash flow
Fiscal years
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.2m | A$8.1m | −A$19.2m | −A$6.1m | −A$12.5m | A$32.0m | A$33.2m | A$35.5m |
| Capital spending | −A$811,000 | −A$20.5m | −A$8.4m | −A$9.0m | −A$1.9m | −A$4.2m | −A$5.5m | −A$5.2m |
| Free cash flow | −A$6.0m | −A$12.5m | −A$27.6m | −A$15.1m | −A$14.4m | A$27.8m | A$27.7m | A$30.3m |
| Dividends paid | — | — | — | — | −A$7.6m | −A$9.7m | — | — |
Latest quarters
By quarter end
| Dec 2021 | Jun 2021 | Dec 2020 | Jun 2020 | Dec 2019 | Jun 2019 | Dec 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$161.9m | A$206.4m | A$237.2m | A$210.8m | A$329.2m | A$306.3m | A$363.0m | A$335.4m |
| Gross profit | A$22.6m | A$45.6m | A$38.8m | A$29.2m | A$64.5m | A$54.9m | A$79.5m | A$66.6m |
| Operating income | −A$16.7m | −A$10.8m | −A$41.5m | −A$38.0m | −A$18.1m | −A$63.1m | −A$8.3m | −A$28.7m |
| Net income | A$17.6m | −A$57.4m | −A$9.7m | −A$50.4m | −A$58.3m | −A$73.4m | −A$10.9m | −A$24.3m |
| Diluted earnings per share | 0.14 | -0.54 | -0.90 | -6.89 | -7.96 | -13.50 | -0.02 | -0.05 |
| Cash from operations | −A$23.0m | −A$9.0m | A$4.0m | A$26.0m | −A$18.0m | −A$15.0m | −A$3.0m | A$6.0m |
| Capital spending | — | — | — | −A$1.0m | −A$19.0m | −A$3.0m | −A$5.0m | −A$5.0m |
| Free cash flow | — | — | — | A$25.0m | −A$37.0m | −A$18.0m | −A$8.0m | A$1.0m |
| Total assets | A$201.1m | A$245.8m | A$380.5m | A$381.4m | A$470.1m | A$433.7m | A$501.2m | A$518.3m |
| Cash and short-term investments | A$9.3m | A$16.7m | A$39.0m | A$16.3m | A$18.3m | A$39.9m | A$45.0m | A$55.9m |
| Debt | A$91.3m | A$104.9m | A$123.0m | A$158.3m | A$195.9m | A$78.3m | A$79.5m | A$82.7m |
| Shareholders' equity | A$25.2m | A$7.5m | A$47.2m | A$17.8m | A$68.8m | A$141.9m | A$199.8m | A$210.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -11.5% | -9.5% |
| Operating income | 7.6% | — | 31.2% |
| Net income | 15.3% | — | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 19.6% | 15.6% | 15.7% |
| Operating margin | -10.6% | -9.2% | -8.4% | -4.7% |
| Net margin | -17.9% | -12.7% | -10.1% | -5.7% |
Valuation history
At each fiscal year end
| FY2021 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | 0.0 | 0.3 | 0.9 | -0.0 | -0.1 | 0.1 | -0.1 | 0.1 | 0.2 |
| Price to sales | — | — | — | — | — | — | — | — | — | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2016.
| FY2017 | FY2016 | FY2012 | FY2011 | FY2009 | FY2008 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- 1-to-1 reverse split · 22 Aug 2014
- 1-to-1 reverse split · 24 Sept 2012
- 1-to-1 reverse split · 28 Jul 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.