O 
3.67
-3.17%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.47bn
FY2016FY2025
Net income
−€137.0m
FY2016FY2025
Free cash flow
−€39.0m
FY2016FY2025
Shareholders' equity
€3.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.47bn | €5.94bn | €6.96bn | €9.49bn | €7.71bn | €5.64bn | €6.40bn | €6.87bn | €6.36bn | €5.69bn |
| Gross profit | €189.0m | €232.0m | €487.0m | €1.35bn | €977.0m | €236.0m | €295.0m | €474.0m | €737.0m | €392.0m |
| Research and development | €11.0m | €15.0m | €14.0m | €15.0m | €14.0m | €21.0m | €17.0m | €15.0m | €13.0m | €20.0m |
| Operating income | −€82.0m | −€28.0m | −€73.0m | €977.0m | €700.0m | −€62.0m | −€7.0m | €280.0m | €445.0m | €103.0m |
| Net income | −€137.0m | −€40.0m | −€106.0m | €1.14bn | €553.0m | −€117.0m | −€74.0m | €130.0m | €392.0m | €144.0m |
| Diluted earnings per share | -0.29 | -0.09 | -0.24 | 2.32 | 1.15 | -0.28 | -0.20 | 0.34 | 0.89 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.71bn | €5.96bn | €5.93bn | €6.98bn | €6.48bn | €5.80bn | €6.04bn | €6.00bn | €5.89bn | €5.99bn |
| Cash and short-term investments | €389.0m | €341.0m | €529.0m | €549.0m | €328.0m | €402.0m | €338.0m | €81.0m | €128.0m | €219.0m |
| Total liabilities | €2.30bn | €2.22bn | €2.17bn | €2.86bn | €3.36bn | €3.44bn | €3.48bn | €3.25bn | €3.17bn | €3.57bn |
| Debt | €627.0m | €502.0m | €441.0m | €632.0m | €709.0m | €1.40bn | €1.48bn | €1.31bn | €1.20bn | €1.45bn |
| Shareholders' equity | €3.40bn | €3.75bn | €3.76bn | €4.12bn | €3.12bn | €2.36bn | €2.56bn | €2.75bn | €2.72bn | €2.42bn |
| Shares outstanding | 471m | 424m | 433m | 492m | 482m | 414m | 375m | 386m | 441m | 417m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €79.0m | €147.0m | €325.0m | €778.0m | €597.0m | €322.0m | €371.0m | €214.0m | €328.0m | €389.0m |
| Capital spending | −€118.0m | −€173.0m | −€146.0m | −€155.0m | −€156.0m | −€166.0m | −€189.0m | −€230.0m | −€171.0m | −€141.0m |
| Free cash flow | −€39.0m | −€26.0m | €179.0m | €623.0m | €441.0m | €156.0m | €182.0m | −€16.0m | €157.0m | €248.0m |
| Dividends paid | −€116.0m | −€110.0m | −€152.0m | −€68.0m | −€68.0m | −€68.0m | −€62.0m | −€103.0m | −€41.0m | −€41.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.58bn | €1.45bn | €1.16bn | €1.30bn | €1.49bn | €1.52bn | €1.41bn | €1.52bn |
| Gross profit | €121.0m | €84.0m | €9.0m | €45.0m | €61.0m | €74.0m | −€13.0m | €102.0m |
| Operating income | €38.0m | €5.0m | −€82.0m | −€26.0m | −€20.0m | −€6.0m | −€64.0m | €26.0m |
| Net income | €25.0m | −€6.0m | −€65.0m | −€35.0m | −€19.0m | −€18.0m | −€32.0m | €20.0m |
| Diluted earnings per share | 0.05 | -0.01 | -0.14 | -0.07 | -0.04 | -0.04 | -0.08 | 0.05 |
| Cash from operations | €85.0m | €85.0m | €65.0m | −€28.0m | €52.0m | −€10.0m | €113.0m | −€81.0m |
| Capital spending | −€36.0m | −€49.0m | −€33.0m | −€26.0m | −€34.0m | −€52.0m | −€30.0m | −€37.0m |
| Free cash flow | €49.0m | €36.0m | €32.0m | −€54.0m | €18.0m | −€62.0m | €83.0m | −€118.0m |
| Total assets | €6.02bn | €5.83bn | €5.71bn | €5.60bn | €5.77bn | €5.97bn | €5.96bn | €5.98bn |
| Cash and short-term investments | €370.0m | €378.0m | €389.0m | €335.0m | €344.0m | €391.0m | €341.0m | €241.0m |
| Debt | €86.0m | €106.0m | €627.0m | €565.0m | €477.0m | €607.0m | €501.0m | €453.0m |
| Shareholders' equity | €3.43bn | €3.40bn | €3.40bn | €3.46bn | €3.50bn | €3.66bn | €3.75bn | €3.63bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.5% | 3.9% | 7.0% | 14.2% | 12.7% | 4.2% |
| Operating margin | -1.5% | -0.4% | -1.0% | 10.3% | 8.8% | -1.3% |
| Net margin | -2.5% | -0.7% | -1.5% | 12.0% | 7.2% | -2.1% |
| Return on equity | -4.0% | -1.1% | -2.8% | 27.7% | 17.7% | -5.0% |
| Return on assets | -2.4% | -0.7% | -1.8% | 16.3% | 8.5% | -2.0% |
| Free cash flow yield | 9.2% | 16.7% | 24.0% | 41.8% | 34.5% | 26.0% |
| Revenue growth | -8.0% | -14.6% | -26.7% | 23.2% | 36.7% | -11.9% |
| Earnings growth | 242.5% | -62.3% | -109.3% | 106.1% | -572.6% | 58.1% |
| Current ratio | 1.63x | 1.56x | 1.90x | 1.93x | 1.28x | 1.17x |
| Debt to equity | 0.14x | 0.09x | 0.07x | 0.12x | 0.18x | 0.52x |
| Equity ratio | 59.7% | 62.8% | 63.5% | 59.0% | 48.1% | 40.7% |
| Interest coverage | -1.52x | -0.35x | -1.13x | 16.10x | 8.26x | -0.86x |
| R&D as a share of sales | 0.2% | 0.3% | 0.2% | 0.2% | 0.2% | 0.4% |
| Buybacks as a share of market value | -11.2% | 2.2% | 11.9% | -2.2% | -16.4% | -10.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.8% | -0.6% | -1.5% |
| Operating income | — | 5.8% | — |
| Net income | — | 3.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 8.1% | 8.4% | 7.5% |
| Operating margin | -1.0% | 2.8% | 3.5% | 3.4% |
| Net margin | -1.6% | 3.1% | 3.1% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.4 | -30.8 | -18.3 | 2.0 | 4.8 | -11.4 | -14.2 | 9.5 | 8.7 | 24.6 |
| Price to sales | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.26 | 0.26 | 0.10 | 0.15 | 0.15 | 0.25 | 0.10 |
- 25-to-1 reverse split · 23 Jun 2014
- 1-to-1 reverse split · 29 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.