O 
1.05
-23.36%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 26.0m
FY2016FY2025
Net income
−SEK 129.8m
FY2016FY2025
Free cash flow
SEK 173.0m
FY2016FY2025
Shareholders' equity
SEK 490.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 26.0m | SEK 590.0m | SEK 638.8m | SEK 624.3m | SEK 565.0m | SEK 663.6m | SEK 844.8m | SEK 783.1m | SEK 643.7m | SEK 705.8m |
| Gross profit | −SEK 55.5m | SEK 517.9m | SEK 549.9m | SEK 552.0m | SEK 486.1m | SEK 598.0m | SEK 739.2m | SEK 611.3m | SEK 479.3m | SEK 556.2m |
| Research and development | SEK 233.1m | SEK 340.0m | SEK 303.1m | SEK 318.0m | SEK 272.3m | SEK 224.9m | SEK 181.3m | SEK 166.8m | SEK 134.2m | SEK 132.3m |
| Operating income | −SEK 352.9m | −SEK 140.3m | −SEK 99.1m | −SEK 183.9m | −SEK 194.3m | −SEK 25.1m | SEK 231.2m | SEK 95.8m | SEK 57.4m | SEK 51.7m |
| Net income | −SEK 129.8m | −SEK 203.0m | −SEK 128.3m | −SEK 177.6m | −SEK 223.5m | −SEK 84.4m | SEK 219.1m | SEK 137.9m | SEK 23.2m | SEK 29.0m |
| Diluted earnings per share | -3.74 | -5.89 | -3.72 | -5.17 | -6.53 | -2.46 | 6.20 | 3.92 | 0.67 | 0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.30bn | SEK 594.8m | SEK 786.6m | SEK 1.11bn | SEK 1.27bn | SEK 1.23bn | SEK 1.50bn | SEK 1.29bn | SEK 1.00bn | SEK 1.02bn |
| Cash and short-term investments | SEK 912.4m | SEK 123.3m | SEK 171.0m | SEK 351.8m | SEK 504.1m | SEK 505.3m | SEK 816.8m | SEK 589.8m | SEK 327.9m | SEK 282.4m |
| Total liabilities | SEK 812.2m | SEK 721.1m | SEK 727.7m | SEK 915.1m | SEK 924.1m | SEK 674.4m | SEK 794.7m | SEK 810.6m | SEK 674.8m | SEK 708.5m |
| Debt | SEK 491.5m | SEK 476.0m | SEK 473.8m | SEK 539.6m | SEK 550.5m | SEK 291.0m | SEK 344.3m | SEK 320.6m | SEK 319.1m | SEK 397.8m |
| Shareholders' equity | SEK 490.6m | −SEK 126.3m | SEK 58.9m | SEK 193.9m | SEK 349.6m | SEK 558.5m | SEK 706.4m | SEK 476.1m | SEK 329.1m | SEK 310.3m |
| Shares outstanding | 35m | 34m | 34m | 34m | 34m | 34m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 173.0m | −SEK 32.7m | −SEK 95.0m | −SEK 156.6m | −SEK 229.0m | SEK 16.8m | SEK 287.0m | SEK 242.0m | SEK 146.6m | SEK 156.2m |
| Capital spending | — | −SEK 4.6m | −SEK 18.9m | −SEK 23.9m | −SEK 52.8m | −SEK 189.7m | −SEK 32.0m | −SEK 3.6m | −SEK 1.6m | −SEK 1.4m |
| Free cash flow | SEK 173.0m | −SEK 37.3m | −SEK 113.9m | −SEK 180.5m | −SEK 281.8m | −SEK 172.9m | SEK 255.0m | SEK 238.4m | SEK 145.0m | SEK 154.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -65.3% | -47.7% | -27.4% |
| Operating income | 24.3% | 69.7% | 7.6% |
| Net income | -9.9% | 9.0% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.1% | 83.2% | 85.2% | 82.4% |
| Operating margin | -80.1% | -41.3% | -32.0% | -10.8% |
| Net margin | -54.0% | -34.0% | -30.5% | -10.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -1.6 | -2.3 | -2.0 | -2.9 | -11.3 | 5.6 | 8.3 | 34.2 | 24.9 |
| Price to sales | 22.3 | 0.6 | 0.5 | 0.6 | 1.2 | 1.4 | 1.5 | 1.5 | 1.2 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.