GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
O

Orizon Valorizacao de Residuos ORVR3.SA · BRL

Industrials · B3 · 🇧🇷 Brazil

Compare

18.84

+3.63%

Close of 9 Nov 2026, in BRL

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in BRL, from our data supplier.

FY2025

Revenue

BRL 1.05bn

FY2014FY2025

Net income

BRL 60.1m

FY2014FY2025

Free cash flow

−BRL 388.1m

FY2014FY2025

Shareholders' equity

BRL 1.44bn

FY2014FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2014
RevenueBRL 1.05bnBRL 903.5mBRL 776.3mBRL 626.2mBRL 435.5mBRL 392.0mBRL 348.2mBRL 295.9mBRL 231.6mBRL 174.7m
Operating incomeBRL 311.0mBRL 262.5mBRL 242.8mBRL 49.8mBRL 79.0mBRL 95.7mBRL 61.1mBRL 43.1mBRL 2.5mBRL 28.8m
Net incomeBRL 60.1mBRL 60.9mBRL 40.1m−BRL 149.0m−BRL 62.0mBRL 20.1m−BRL 19.5mBRL 64.3m−BRL 144.1m−BRL 26.2m
Diluted earnings per share0.160.180.12-0.52-0.220.08-0.070.22-0.50-0.09

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2014
Total assetsBRL 4.34bnBRL 3.33bnBRL 2.26bnBRL 2.07bnBRL 1.21bnBRL 670.9mBRL 653.1mBRL 703.4mBRL 714.1mBRL 642.4m
Cash and short-term investmentsBRL 922.4mBRL 601.8mBRL 323.0mBRL 240.8mBRL 401.4mBRL 16.6mBRL 13.8mBRL 12.1mBRL 10.7mBRL 51.8m
Total liabilitiesBRL 2.79bnBRL 2.46bnBRL 1.52bnBRL 1.49bnBRL 836.6mBRL 588.1mBRL 751.5mBRL 785.2mBRL 862.6mBRL 606.0m
DebtBRL 2.23bnBRL 1.97bnBRL 1.18bnBRL 1.07bnBRL 577.2mBRL 337.4mBRL 459.5mBRL 508.9mBRL 611.9mBRL 93.5m
Shareholders' equityBRL 1.44bnBRL 778.2mBRL 706.0mBRL 550.5mBRL 355.6mBRL 67.4m−BRL 110.2m−BRL 90.7m−BRL 155.0mBRL 36.4m
Shares outstanding385m332m332m286m287m252m287m287m287m287m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2014
Cash from operationsBRL 242.9mBRL 184.0mBRL 35.5mBRL 12.7m−BRL 93.2mBRL 86.0mBRL 59.2mBRL 68.2mBRL 46.8m—
Capital spending−BRL 631.0m−BRL 556.1m−BRL 255.3m−BRL 197.3m−BRL 122.8m−BRL 41.8m−BRL 38.0m−BRL 39.5m−BRL 82.3m—
Free cash flow−BRL 388.1m−BRL 372.1m−BRL 219.9m−BRL 184.7m−BRL 216.0mBRL 44.2mBRL 21.2mBRL 28.7m−BRL 35.4m—
Dividends paid———−BRL 21.6m−BRL 4.5m—————

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueBRL 622.8mBRL 331.1mBRL 264.3mBRL 281.1mBRL 264.2mBRL 240.8mBRL 230.2mBRL 249.1m
Operating incomeBRL 107.2mBRL 91.0mBRL 79.2mBRL 79.5mBRL 79.6mBRL 53.0mBRL 42.8mBRL 84.3m
Net income−BRL 11.1mBRL 18.8mBRL 19.3mBRL 23.3mBRL 23.8m−BRL 6.3m−BRL 10.5mBRL 37.1m
Diluted earnings per share-0.030.040.050.060.06-0.02-0.030.11
Cash from operations−BRL 546.0mBRL 79.0mBRL 72.0mBRL 3.0mBRL 119.0mBRL 47.0mBRL 97.0mBRL 27.0m
Capital spending−BRL 232.0m−BRL 169.0m−BRL 166.0m−BRL 138.0m−BRL 211.0m−BRL 114.0m−BRL 188.0m−BRL 171.0m
Free cash flow−BRL 778.0m−BRL 90.0m−BRL 94.0m−BRL 135.0m−BRL 92.0m−BRL 67.0m−BRL 91.0m−BRL 144.0m
Total assetsBRL 11.33bnBRL 4.45bnBRL 4.34bnBRL 4.22bnBRL 4.05bnBRL 3.39bnBRL 3.33bnBRL 3.33bn
Cash and short-term investmentsBRL 1.54bnBRL 870.1mBRL 922.4mBRL 1.06bnBRL 1.01bnBRL 549.6mBRL 601.8mBRL 794.2m
DebtBRL 347.6mBRL 2.28bnBRL 2.28bnBRL 2.19bnBRL 1.99bnBRL 2.04bnBRL 1.97bnBRL 1.99bn
Shareholders' equityBRL 4.85bnBRL 1.46bnBRL 1.44bnBRL 1.42bnBRL 1.40bnBRL 771.8mBRL 778.2mBRL 784.1m

Financial ratios

Data as of 11 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin29.6%31.7%31.3%3.6%24.4%25.7%
Net margin5.7%6.7%5.2%-23.8%-14.2%5.1%
Return on equity4.2%7.8%5.7%-27.1%-17.4%29.8%
Return on assets1.4%1.8%1.8%-7.2%-5.1%3.0%
Free cash flow yield10.3%10.1%4.0%3.3%0.5%2.3%
Revenue growth16.3%16.4%24.0%43.8%11.1%12.6%
Earnings growth-1.2%51.8%-126.9%140.2%-409.1%-203.0%
Current ratio2.36x2.15x2.29x1.80x3.19x0.78x
Debt to equity1.51x2.46x1.64x1.87x1.59x4.91x
Equity ratio33.2%23.3%31.2%26.6%29.5%10.1%
Interest coverage1.11x1.40x1.43x0.19x0.84x1.88x
Buybacks as a share of market value-15.9%0.0%-16.0%0.3%-13.8%12.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue18.8%21.8%18.7%
Operating income84.2%26.6%—
Net income—24.6%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin29.4%25.8%24.9%20.6%
Net margin6.2%0.4%-0.7%-5.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings110.351.679.9-16.2-31.0
Price to sales6.33.54.13.94.4

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.