O 
13.98
+7.37%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.0m
FY2017FY2026
Net income
−₹7.4m
FY2017FY2026
Free cash flow
−₹11.2m
FY2017FY2026
Shareholders' equity
₹12.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.0m | ₹3.4m | ₹21.1m | ₹60.2m | ₹82.3m | ₹81.7m | ₹1.97bn | ₹1.68bn | ₹797.1m | ₹618.9m |
| Operating income | −₹10.4m | −₹9.0m | −₹44.7m | ₹2.7m | ₹2.5m | ₹9.6m | ₹358.2m | ₹276.6m | ₹183.5m | ₹217.3m |
| Net income | −₹7.4m | −₹8.5m | −₹80.4m | −₹936,000 | −₹4.0m | ₹9.5m | −₹5.6m | ₹12.8m | ₹6.8m | ₹5.0m |
| Diluted earnings per share | -0.91 | -1.04 | -9.78 | -0.11 | -0.49 | 1.15 | -0.69 | 1.58 | 0.89 | 0.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹46.5m | ₹37.8m | ₹66.6m | ₹212.0m | ₹207.0m | ₹212.7m | ₹1.17bn | ₹1.05bn | ₹736.6m | ₹615.3m |
| Cash and short-term investments | ₹6.1m | ₹3.7m | ₹4.6m | ₹2.6m | ₹4.9m | ₹251,344 | ₹25.0m | ₹8.9m | ₹16.9m | ₹14.3m |
| Total liabilities | ₹34.1m | ₹18.0m | ₹38.4m | ₹103.3m | ₹97.5m | ₹99.1m | ₹927.0m | ₹799.9m | ₹495.9m | ₹381.3m |
| Debt | ₹10.1m | ₹2.5m | ₹18.1m | ₹64.5m | ₹61.4m | ₹69.4m | ₹195.7m | ₹221.5m | ₹210.3m | ₹202.5m |
| Shareholders' equity | ₹12.4m | ₹19.8m | ₹28.2m | ₹108.6m | ₹109.6m | ₹113.6m | ₹238.2m | ₹250.9m | ₹240.8m | ₹234.0m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹5.6m | −₹4.1m | −₹47.9m | −₹2.5m | ₹21.5m | ₹180.3m | ₹33.0m | ₹65.2m | ₹15.6m | ₹19.4m |
| Capital spending | −₹5.6m | −₹36,000 | — | −₹20,000 | −₹1.3m | — | −₹31.2m | −₹31.4m | −₹12.4m | −₹11.3m |
| Free cash flow | −₹11.2m | −₹4.1m | −₹47.9m | −₹2.6m | ₹20.2m | ₹180.3m | ₹1.8m | ₹33.8m | ₹3.2m | ₹8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹160,000 | ₹344,000 | ₹123,000 | ₹140,000 | ₹398,000 | ₹453,000 | ₹335,000 | ₹548,000 |
| Operating income | −₹3.3m | −₹2.8m | −₹495,000 | −₹5.0m | −₹1.6m | −₹2.0m | −₹1.4m | −₹4.6m |
| Net income | −₹3.4m | −₹93,000 | −₹532,000 | −₹5.0m | −₹1.8m | −₹1.6m | −₹1.1m | −₹4.7m |
| Diluted earnings per share | -0.42 | -0.01 | -0.07 | -0.62 | -0.22 | -0.20 | -0.13 | -0.57 |
| Cash from operations | — | — | — | −₹7.0m | — | −₹1.0m | — | — |
| Total assets | — | ₹46.5m | — | ₹38.3m | — | ₹37.8m | — | ₹40.3m |
| Cash and short-term investments | ₹6.1m | ₹6.1m | ₹3.2m | ₹3.2m | ₹3.7m | ₹3.7m | ₹4.5m | ₹4.5m |
| Debt | — | ₹10.1m | — | ₹9.3m | — | ₹2.5m | — | ₹2.0m |
| Shareholders' equity | ₹12.4m | ₹12.4m | ₹13.0m | ₹13.0m | ₹19.8m | ₹19.8m | ₹22.5m | ₹22.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -74.4% | -58.5% | -47.5% |
| Net income | 99.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -436.2% | -71.5% | -19.7% | 19.6% |
| Net margin | -358.4% | -113.4% | -36.7% | -1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | -13.3 | -1.8 | -201.8 | -48.5 | 28.9 | -44.1 | 6.5 | 18.3 | 48.0 |
| Price to sales | 105.2 | 32.8 | 6.9 | 3.1 | 2.4 | 3.4 | 0.1 | 0.1 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-48 reverse split · 12 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.