O 
Ortelius International AB (publ) ORTIN.ST · SEK
Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden
0.02
-5.38%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 51.9m
FY2020FY2025
Net income
−SEK 43.0m
FY2020FY2025
Free cash flow
−SEK 4.4m
FY2020FY2025
Shareholders' equity
−SEK 170,000
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | SEK 51.9m | SEK 256.5m | SEK 238.2m | SEK 209.4m | SEK 28.9m | SEK 1.5m |
| Research and development | — | — | — | — | SEK 2.1m | SEK 1.0m |
| Operating income | −SEK 39.8m | SEK 10.4m | −SEK 32.7m | −SEK 25.6m | −SEK 34.7m | −SEK 21.3m |
| Net income | −SEK 43.0m | SEK 6.1m | −SEK 36.4m | −SEK 74.4m | −SEK 39.9m | −SEK 21.9m |
| Diluted earnings per share | -0.68 | 5.11 | -80.24 | -169.86 | -406.09 | -626.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | SEK 120.1m | SEK 77.2m | SEK 85.0m | SEK 83.8m | SEK 112.3m | SEK 34.8m |
| Cash and short-term investments | SEK 1.1m | SEK 4.6m | SEK 4.2m | SEK 14.9m | SEK 11.7m | SEK 5.9m |
| Total liabilities | SEK 120.3m | SEK 69.0m | SEK 66.6m | SEK 49.6m | SEK 68.4m | SEK 8.8m |
| Debt | SEK 2.3m | SEK 36.4m | SEK 41.0m | SEK 32.5m | SEK 22.6m | SEK 610,933 |
| Shareholders' equity | −SEK 170,000 | SEK 8.2m | SEK 18.4m | SEK 34.2m | SEK 43.9m | SEK 26.1m |
| Shares outstanding | 64m | 1m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −SEK 3.7m | SEK 5.1m | −SEK 5.2m | −SEK 40.0m | −SEK 51.0m | −SEK 28.4m |
| Capital spending | −SEK 703,000 | −SEK 235,644 | −SEK 330,434 | −SEK 7.7m | −SEK 7.3m | −SEK 13.6m |
| Free cash flow | −SEK 4.4m | SEK 4.9m | −SEK 5.5m | −SEK 47.7m | −SEK 58.4m | −SEK 41.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 10.7m | SEK 15.8m | SEK 60.1m | SEK 36.4m | SEK 58.3m | SEK 73.0m | SEK 80.6m | SEK 44.6m |
| Operating income | −SEK 10.7m | −SEK 9.2m | −SEK 916,000 | −SEK 4.8m | −SEK 4.2m | −SEK 970,000 | SEK 19.7m | −SEK 4.1m |
| Net income | −SEK 14.0m | −SEK 10.5m | −SEK 11.0m | −SEK 6.2m | −SEK 5.3m | −SEK 2.3m | SEK 19.0m | −SEK 5.3m |
| Diluted earnings per share | -0.17 | -0.13 | -0.17 | -0.10 | -4.42 | -1.91 | 15.93 | -4.49 |
| Cash from operations | −SEK 1.0m | SEK 1.0m | −SEK 4.0m | — | SEK 4.0m | — | −SEK 2.0m | SEK 2.0m |
| Total assets | SEK 76.6m | SEK 107.8m | SEK 5.8m | SEK 70.1m | SEK 77.2m | SEK 82.3m | SEK 82.3m | SEK 87.9m |
| Cash and short-term investments | SEK 1.3m | SEK 745,000 | SEK 2.4m | SEK 2.9m | SEK 4.6m | SEK 2.1m | SEK 4.2m | SEK 4.7m |
| Debt | SEK 1.5m | SEK 844,000 | SEK 9.1m | SEK 34.9m | SEK 36.4m | SEK 37.7m | SEK 35.9m | SEK 30.4m |
| Shareholders' equity | SEK 2.7m | −SEK 13.7m | −SEK 9.1m | SEK 2.0m | SEK 8.2m | SEK 13.4m | SEK 15.8m | SEK 13.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.2% | 104.3% | — |
| Operating income | 15.9% | 13.4% | — |
| Net income | -16.7% | 14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.5% | -11.6% | -18.3% | — |
| Net margin | -12.0% | -19.5% | -26.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.1 | 0.1 | -0.0 | -0.1 | -0.3 |
| Price to sales | 0.9 | — | 0.0 | 0.0 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 20 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.