O
4.65
+3.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€87.2m
FY2018FY2025
Net income
€6.8m
FY2018FY2025
Free cash flow
€9.7m
FY2018FY2025
Shareholders' equity
€40.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €87.2m | €89.7m | €85.9m | €84.0m | €88.7m | €75.9m | €66.4m | €62.5m |
| Gross profit | €25.0m | €25.7m | €24.3m | €17.9m | €23.2m | €24.6m | €18.2m | €19.5m |
| Operating income | €9.7m | €9.8m | €10.8m | €4.0m | €9.3m | €12.0m | €4.8m | €888,000 |
| Net income | €6.8m | €6.1m | €6.9m | €2.1m | €6.0m | €7.7m | €2.0m | −€2.9m |
| Diluted earnings per share | 0.38 | 0.34 | 0.39 | 0.12 | 0.35 | 0.47 | 0.11 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €86.3m | €85.6m | €85.6m | €81.8m | €88.8m | €75.4m | €71.5m | €71.2m |
| Cash and short-term investments | €11.8m | €10.5m | €11.6m | €10.3m | €14.3m | €5.3m | €5.2m | €4.0m |
| Total liabilities | €45.9m | €49.7m | €51.1m | €52.1m | €57.0m | €58.3m | €57.2m | €59.1m |
| Debt | €24.5m | €27.1m | €30.3m | €33.1m | €35.5m | €39.5m | €42.0m | €46.0m |
| Shareholders' equity | €40.4m | €35.8m | €34.4m | €29.7m | €31.8m | €17.0m | €14.4m | €12.1m |
| Shares outstanding | 18m | 18m | 18m | 18m | 17m | 16m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €12.3m | €11.8m | €10.2m | €6.2m | €9.0m | €12.7m | €8.5m | €6.7m |
| Capital spending | −€2.7m | −€4.3m | −€2.6m | −€3.6m | −€4.8m | −€3.2m | −€2.6m | — |
| Free cash flow | €9.7m | €7.5m | €7.6m | €2.6m | €4.2m | €9.5m | €5.8m | €6.7m |
| Dividends paid | −€3.9m | −€3.7m | −€2.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €21.6m | €21.6m | €22.3m | €23.4m | €20.5m | €21.0m | €23.9m | €22.8m |
| Gross profit | €5.4m | €6.2m | €6.7m | €6.7m | €5.8m | €5.8m | €6.8m | €6.5m |
| Operating income | €785,000 | €2.1m | €2.9m | €3.3m | €1.7m | €1.7m | €2.7m | €2.8m |
| Net income | €262,000 | €1.4m | €2.2m | €2.4m | €897,000 | €1.3m | €1.8m | €1.8m |
| Diluted earnings per share | 0.01 | 0.08 | 0.12 | 0.14 | 0.05 | 0.07 | 0.10 | 0.10 |
| Cash from operations | €1.0m | €3.0m | €2.0m | €5.0m | — | €4.0m | €2.0m | €5.0m |
| Capital spending | — | −€1.0m | −€1.0m | — | — | — | −€1.0m | −€1.0m |
| Free cash flow | — | €2.0m | €1.0m | — | — | — | €1.0m | €4.0m |
| Total assets | €85.2m | €84.6m | €86.3m | €84.8m | €82.0m | €87.7m | €85.6m | €86.1m |
| Cash and short-term investments | €10.3m | €13.3m | €11.8m | €14.5m | €9.1m | €14.5m | €10.5m | €13.1m |
| Debt | €16.8m | €18.3m | €26.5m | €25.3m | €25.4m | €27.4m | €27.1m | €28.5m |
| Shareholders' equity | €37.3m | €41.5m | €40.4m | €37.6m | €35.0m | €38.8m | €35.8m | €34.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.6% | — |
| Operating income | 33.8% | -4.2% | — |
| Net income | 47.3% | -2.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 26.8% | 27.5% | — |
| Operating margin | 11.0% | 9.9% | 10.9% | — |
| Net margin | 7.3% | 6.3% | 7.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.2 | 14.5 | 13.9 | 39.1 | 31.9 |
| Price to sales | 1.0 | 1.0 | 1.2 | 1.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.22 | 0.21 | 0.11 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.