O 
8.70
+4.19%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€25.7m
FY2015FY2024
Net income
−€13.4m
FY2015FY2024
Free cash flow
−€8.1m
FY2015FY2024
Shareholders' equity
€336.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €25.7m | €28.0m | €13.8m | — | — | €2.19bn | €2.64bn | €2.00bn | €950.0m | €569.3m |
| Gross profit | — | — | — | — | — | €1.37bn | €1.44bn | €889.1m | €291.4m | −€49.4m |
| Operating income | −€15.3m | −€7.2m | −€9.9m | −€19.4m | −€16.4m | €1.34bn | €1.42bn | €857.4m | €261.4m | −€88.9m |
| Net income | −€13.4m | −€8.0m | €12.85bn | €493.8m | €384.2m | €824.9m | €225.7m | €431.2m | −€356.7m | −€861.7m |
| Diluted earnings per share | -0.05 | -0.03 | 44.84 | 1.73 | 1.35 | 2.61 | 0.66 | 1.26 | -1.09 | -2.79 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €448.2m | €500.7m | €450.3m | €7.91bn | €6.65bn | €6.15bn | €5.84bn | €5.53bn | €5.20bn | €4.79bn |
| Cash and short-term investments | €32.1m | €27.5m | €29.4m | €130.0m | €82.5m | €85.3m | €66.8m | €71.4m | €69.5m | €71.9m |
| Total liabilities | €111.5m | €150.0m | €98.9m | €9.33bn | €8.42bn | €7.75bn | €6.22bn | €5.88bn | €5.44bn | €5.28bn |
| Debt | €84.2m | €115.5m | €56.3m | — | €3.99bn | €3.89bn | €3.26bn | €3.88bn | €4.05bn | €3.83bn |
| Shareholders' equity | €336.7m | €350.7m | €351.4m | −€1.42bn | −€1.77bn | −€1.60bn | −€383.8m | −€350.8m | −€238.6m | −€498.2m |
| Shares outstanding | 286m | 286m | 287m | 284m | 284m | 317m | 340m | 341m | 326m | 309m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€6.3m | €15.5m | €804.3m | €3.06bn | €1.53bn | €1.38bn | €1.72bn | €1.30bn | €682.1m | €311.5m |
| Capital spending | −€1.8m | −€100,000 | −€282.2m | −€1.32bn | −€922.1m | −€1.06bn | −€1.06bn | −€1.18bn | −€1.02bn | −€1.48bn |
| Free cash flow | −€8.1m | €15.4m | €522.1m | €1.73bn | €605.9m | €317.9m | €655.0m | €119.3m | −€339.6m | −€1.17bn |
| Dividends paid | — | — | −€277.4m | −€455.0m | −€318.2m | −€355.6m | −€153.1m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €5.6m | €4.5m | €9.3m | €7.1m | €1.6m | €4.7m | €12.3m | €8.4m |
| Gross profit | €4.7m | — | — | — | — | — | — | — |
| Operating income | −€6.8m | −€8.4m | −€4.3m | −€4.6m | −€9.2m | €2.7m | −€400,000 | −€2.9m |
| Net income | −€8.4m | −€11.4m | −€4.1m | −€6.7m | −€11.0m | €6.7m | −€2.4m | €7.6m |
| Diluted earnings per share | -0.03 | -0.04 | -0.01 | -0.02 | -0.04 | 0.02 | -0.01 | 0.03 |
| Total assets | €449.6m | €450.2m | €459.2m | €448.2m | €443.4m | €444.0m | €484.2m | €500.7m |
| Cash and short-term investments | €40.2m | €37.5m | €36.9m | €32.1m | €27.4m | €26.5m | €26.6m | €27.5m |
| Debt | €101.8m | €95.2m | €89.0m | €83.6m | €70.2m | €62.8m | €110.4m | €114.7m |
| Shareholders' equity | €320.4m | €327.8m | €342.0m | €336.7m | €345.8m | €355.0m | €342.0m | €350.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | -58.9% | -29.0% |
| Operating income | -7.6% | — | — |
| Net income | — | — | -29.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.9% | — | — | — |
| Net margin | -39.9% | — | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.8 | -25.9 | 0.1 | 0.4 | 0.3 | 0.3 | 0.7 | 0.3 | -0.4 | -0.1 |
| Price to sales | 7.2 | 7.4 | 42.5 | — | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Apr 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.006 | 0.018 | 1.00 | 0.015 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.