O 
7.81
+8.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$852.3m
FY2016FY2025
Net income
$2.5m
FY2016FY2025
Free cash flow
−$10.8m
FY2016FY2025
Shareholders' equity
$159.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $852.3m | $796.4m | $711.8m | $748.3m | $601.4m | $709.9m | $708.4m | $520.9m | $578.6m | $578.2m |
| Gross profit | $105.6m | $91.2m | $61.7m | $50.7m | $41.0m | $84.7m | $64.0m | $16.8m | $62.2m | $67.5m |
| Operating income | $11.8m | $11.5m | −$6.6m | −$8.0m | −$9.3m | $26.6m | $2.2m | −$98.8m | $1.5m | $4.1m |
| Net income | $2.5m | −$1.6m | −$17.9m | −$12.6m | −$14.6m | $20.2m | −$5.4m | −$94.4m | $400,000 | −$3.6m |
| Diluted earnings per share | 0.06 | -0.04 | -0.55 | -0.39 | -0.47 | 0.66 | -0.18 | -3.32 | 0.01 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $414.7m | $417.3m | $416.9m | $367.2m | $351.8m | $414.2m | $394.8m | $312.9m | $433.3m | $447.7m |
| Cash and short-term investments | $1.6m | $28.3m | $30.9m | $3.8m | $12.3m | $1.6m | $1.1m | $8.7m | $9.1m | $305,000 |
| Total liabilities | $255.6m | $266.6m | $295.4m | $229.4m | $203.7m | $254.7m | $256.8m | $171.3m | $202.0m | $221.5m |
| Debt | $21.3m | $45.1m | $59.6m | $50.8m | $53.7m | $46.1m | $78.2m | $82.1m | $85.9m | $101.3m |
| Shareholders' equity | $159.0m | $150.7m | $121.5m | $137.8m | $148.1m | $159.5m | $138.0m | $141.6m | $231.3m | $226.2m |
| Shares outstanding | 40m | 39m | 33m | 32m | 31m | 30m | 30m | 28m | 28m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $28.1m | $12.7m | $17.2m | $9.6m | $69,000 | $46.0m | −$716,000 | $21.9m | $34.1m | $23.1m |
| Capital spending | −$38.9m | −$14.1m | −$8.9m | −$14.6m | −$17.0m | −$14.7m | −$17.2m | −$17.7m | −$10.7m | −$18.7m |
| Free cash flow | −$10.8m | −$1.4m | $8.3m | −$5.0m | −$16.9m | $31.3m | −$17.9m | $4.2m | $23.4m | $4.4m |
| Dividends paid | — | — | — | — | −$839,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $221.9m | $216.3m | $233.2m | $225.1m | $205.3m | $188.7m | $216.9m | $226.7m |
| Gross profit | $22.9m | $25.9m | $27.1m | $29.8m | $25.8m | $23.0m | $30.3m | $27.1m |
| Operating income | −$1.2m | −$830,000 | $4.0m | $5.3m | $3.0m | $833,000 | $9.6m | $7.8m |
| Net income | −$4.1m | $4.7m | −$240,000 | $3.3m | $841,000 | −$1.4m | $6.8m | $4.3m |
| Diluted earnings per share | -0.10 | 0.12 | -0.01 | 0.08 | 0.02 | -0.04 | 0.17 | 0.11 |
| Cash from operations | −$17.0m | $4.0m | $13.0m | $23.0m | −$5.0m | −$3.0m | $13.0m | $37.0m |
| Capital spending | −$11.0m | −$8.0m | −$13.0m | −$9.0m | −$7.0m | −$9.0m | −$3.0m | −$4.0m |
| Free cash flow | −$28.0m | −$4.0m | $0 | $14.0m | −$12.0m | −$12.0m | $10.0m | $33.0m |
| Total assets | $496.2m | $478.7m | $414.7m | $422.4m | $432.7m | $416.3m | $417.3m | $430.3m |
| Cash and short-term investments | $2.5m | $6.3m | $1.6m | $4.9m | $1.7m | $13.0m | $28.3m | $28.3m |
| Debt | $112.8m | $82.9m | $26.7m | $45.7m | $58.6m | $52.4m | $73.6m | $61.8m |
| Shareholders' equity | $164.5m | $166.7m | $159.0m | $157.9m | $153.2m | $150.8m | $150.7m | $142.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 3.7% | 6.2% |
| Operating income | — | -15.0% | — |
| Net income | — | -34.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 9.9% | 9.8% | 9.4% |
| Operating margin | 1.4% | 0.3% | 0.6% | -1.0% |
| Net margin | 0.1% | -1.0% | -0.5% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 159.4 | -173.6 | -9.0 | -6.0 | -8.0 | 7.5 | -28.6 | -1.3 | — | -75.5 |
| Price to sales | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 39% | 61% | 95% | -34% | -27% | -2% | 18% | -46% | -21% | 145% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.