O 
0.02
0.00%
Close of 10 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$9.5m
FY2017FY2026
Free cash flow
−A$10.8m
FY2017FY2026
Shareholders' equity
A$134.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$385,000 | A$381,000 | A$75,000 | A$58,000 | A$46,000 | A$70,000 | A$62,000 | A$17,000 | A$88,000 |
| Operating income | −A$13.0m | −A$12.9m | −A$11.0m | −A$10.6m | −A$15.7m | −A$10.5m | −A$9.3m | −A$9.0m | −A$7.6m | −A$7.7m |
| Net income | −A$9.5m | −A$11.9m | −A$5.4m | −A$15.3m | −A$14.3m | −A$1.8m | −A$17.6m | −A$9.8m | −A$8.3m | −A$7.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$173.4m | A$143.2m | A$136.6m | A$92.4m | A$89.6m | A$98.0m | A$65.8m | A$47.8m | A$40.8m | A$22.1m |
| Cash and short-term investments | A$14.5m | A$208,000 | A$8.3m | A$7.6m | A$4.3m | A$20.6m | A$1.2m | A$1.4m | A$4.8m | A$3.9m |
| Total liabilities | A$52.9m | A$56.7m | A$43.7m | A$7.7m | A$8.7m | A$7.0m | A$11.0m | A$18.5m | A$21.1m | A$10.8m |
| Debt | A$32.7m | A$38.3m | A$25.9m | A$3.5m | A$4.1m | A$4.0m | A$8.2m | A$13.9m | A$16.6m | A$8.2m |
| Shareholders' equity | A$134.1m | A$98.8m | A$102.2m | A$92.9m | A$85.8m | A$94.7m | A$57.4m | A$28.1m | A$17.6m | A$8.6m |
| Shares outstanding | 8,357m | 7,647m | 6,793m | 5,681m | 4,601m | 4,321m | 3,206m | 2,221m | 1,626m | 971m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$10.7m | −A$7.9m | −A$12.1m | −A$10.0m | −A$12.9m | −A$9.1m | −A$8.3m | −A$10.7m | −A$6.6m | −A$6.5m |
| Capital spending | −A$160,000 | −A$16.0m | −A$16.9m | −A$4.0m | −A$4.7m | −A$1.9m | −A$5.6m | −A$10.5m | −A$15.4m | −A$5.4m |
| Free cash flow | −A$10.8m | −A$23.9m | −A$29.0m | −A$13.9m | −A$17.6m | −A$11.0m | −A$13.9m | −A$21.2m | −A$21.9m | −A$12.0m |
| Dividends paid | — | — | — | −A$18.3m | — | −A$1.2m | −A$164,000 | −A$3.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$31,000 | A$314,000 | A$20,000 | A$71,000 | A$198,000 | A$183,000 | A$50,000 |
| Operating income | −A$7.0m | −A$6.0m | −A$7.3m | −A$1.3m | −A$5.6m | −A$4.7m | −A$6.3m | −A$4.7m |
| Net income | −A$4.6m | −A$4.9m | −A$7.0m | A$1.3m | −A$4.9m | −A$976,000 | −A$4.4m | −A$8.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$4.0m | −A$5.0m | −A$3.0m | — | −A$4.0m | −A$5.0m | −A$6.0m | −A$5.0m |
| Capital spending | — | — | −A$4.0m | — | −A$11.0m | −A$11.0m | −A$5.0m | −A$1.0m |
| Free cash flow | — | — | −A$7.0m | — | −A$15.0m | −A$16.0m | −A$11.0m | −A$6.0m |
| Total assets | A$173.4m | A$160.8m | A$143.2m | — | A$142.6m | A$136.6m | A$112.1m | A$92.4m |
| Cash and short-term investments | A$14.5m | A$5.7m | A$208,000 | — | A$6.3m | A$8.3m | A$11.0m | A$7.6m |
| Debt | A$7.3m | A$38.5m | A$37.7m | — | A$31.6m | A$25.9m | A$13.4m | A$3.5m |
| Shareholders' equity | A$134.1m | A$114.7m | A$98.8m | — | A$105.1m | A$102.2m | A$92.3m | A$92.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 6.9% | 4.3% | 16.9% |
| Net income | -14.7% | 40.2% | 14.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.3 | -13.5 | -18.9 | -5.2 | -5.2 | -63.9 | -4.8 | -5.5 | -3.9 | -3.2 |
| Price to sales | — | 417.1 | 267.4 | — | — | — | — | — | — | 286.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 21 Dec 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.