O 
1.00
-0.99%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 5.6m
FY2021FY2025
Net income
−SGD 4.4m
FY2021FY2025
Free cash flow
−SGD 4.9m
FY2021FY2025
Shareholders' equity
SGD 8.5m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | SGD 5.6m | SGD 4.0m | SGD 6.1m | SGD 7.2m | SGD 4.9m |
| Gross profit | SGD 2.1m | SGD 1.1m | SGD 2.9m | SGD 4.2m | SGD 2.3m |
| Research and development | SGD 950,896 | SGD 30,621 | SGD 576,556 | SGD 49,079 | SGD 62,357 |
| Operating income | −SGD 7.4m | −SGD 8.7m | −SGD 1.4m | SGD 1.8m | −SGD 229,929 |
| Net income | −SGD 4.4m | −SGD 8.6m | −SGD 1.3m | SGD 2.0m | SGD 71,355 |
| Diluted earnings per share | -0.75 | -1.52 | -0.26 | 0.40 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | SGD 11.8m | SGD 16.0m | SGD 4.2m | SGD 6.7m | SGD 4.9m |
| Cash and short-term investments | SGD 3.0m | SGD 8.2m | SGD 1.1m | SGD 2.0m | SGD 1.6m |
| Total liabilities | SGD 3.3m | SGD 2.5m | SGD 2.1m | SGD 3.4m | SGD 3.5m |
| Debt | SGD 1.5m | SGD 503,579 | SGD 873,083 | SGD 716,731 | SGD 608,851 |
| Shareholders' equity | SGD 8.5m | SGD 13.6m | SGD 2.1m | SGD 3.4m | SGD 1.4m |
| Shares outstanding | 6m | 6m | 5m | 5m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −SGD 4.5m | −SGD 9.9m | −SGD 1.0m | SGD 1.3m | SGD 1.2m |
| Capital spending | −SGD 369,568 | −SGD 434,519 | −SGD 62,186 | −SGD 500,795 | −SGD 566,392 |
| Free cash flow | −SGD 4.9m | −SGD 10.3m | −SGD 1.1m | SGD 804,740 | SGD 602,768 |
| Dividends paid | — | — | — | −SGD 449,596 | — |
Latest quarters
By quarter end
| Sept 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 2.5m | SGD 3.1m | SGD 1.9m | SGD 2.5m | SGD 974,418 | SGD 1.9m | SGD 974,418 | SGD 2.1m |
| Gross profit | SGD 673,577 | SGD 1.3m | SGD 489,370 | SGD 714,222 | SGD 244,685 | SGD 489,370 | SGD 244,685 | SGD 564,180 |
| Operating income | −SGD 3.0m | −SGD 3.5m | −SGD 7.4m | −SGD 3.8m | −SGD 3.7m | −SGD 7.4m | −SGD 3.7m | −SGD 1.3m |
| Net income | −SGD 3.0m | −SGD 907,209 | −SGD 7.3m | −SGD 3.4m | −SGD 3.7m | −SGD 7.3m | −SGD 3.7m | −SGD 1.3m |
| Diluted earnings per share | -0.52 | -0.16 | -1.25 | -0.59 | -0.63 | -1.28 | -0.64 | -0.24 |
| Cash from operations | — | −SGD 4.0m | — | — | — | — | — | — |
| Total assets | SGD 8.6m | SGD 11.8m | SGD 16.0m | SGD 11.2m | SGD 16.0m | SGD 16.0m | SGD 16.0m | SGD 3.0m |
| Cash and short-term investments | SGD 847,007 | SGD 3.0m | SGD 8.2m | SGD 5.6m | SGD 8.2m | SGD 8.2m | SGD 8.2m | SGD 724,316 |
| Debt | SGD 311,800 | SGD 301,775 | SGD 256,915 | SGD 181,624 | SGD 256,915 | SGD 503,579 | SGD 257,122 | SGD 684,708 |
| Shareholders' equity | SGD 5.5m | SGD 8.5m | SGD 13.6m | SGD 9.3m | SGD 13.6m | SGD 13.6m | SGD 13.6m | SGD 712,805 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 44.5% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -1.2 | -3.8 |
| Price to sales | 0.9 | 8.0 |
Share price return
Finished calendar years
| 2025 | 2024 | |
|---|---|---|
| Return | -66% | 140% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-to-1 reverse split · 29 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.