O 
3,401.00
+0.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹941.0m
FY2017FY2026
Net income
−₹29.1m
FY2017FY2026
Free cash flow
−₹561.8m
FY2017FY2026
Shareholders' equity
−₹546.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹941.0m | ₹646.2m | ₹822.8m | ₹355.3m | ₹826.8m | ₹826.8m | — | — | — | — |
| Operating income | ₹81.5m | −₹259.9m | ₹182.0m | −₹27.9m | ₹95.9m | −₹206.8m | −₹269.1m | −₹6.71bn | −₹3.12bn | ₹123.6m |
| Net income | −₹29.1m | −₹402.2m | ₹28.2m | −₹165.4m | −₹144.9m | −₹396.6m | −₹766.9m | −₹4.52bn | −₹2.53bn | ₹65.6m |
| Diluted earnings per share | -4.85 | -67.04 | 4.70 | -27.57 | -24.16 | -66.09 | -127.82 | -752.63 | -416.20 | 10.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.80bn | ₹5.38bn | ₹3.42bn | ₹3.95bn | ₹4.66bn | ₹4.16bn | ₹4.79bn | ₹6.87bn | ₹10.04bn | ₹9.79bn |
| Cash and short-term investments | ₹63.4m | ₹676.3m | ₹247.2m | ₹64.5m | ₹432.8m | ₹120.2m | ₹873.0m | ₹3.11bn | ₹8.01bn | ₹8.02bn |
| Total liabilities | ₹6.34bn | ₹5.89bn | ₹3.52bn | ₹4.08bn | ₹4.62bn | ₹3.97bn | ₹4.22bn | ₹5.52bn | ₹4.17bn | ₹1.38bn |
| Debt | ₹2.12bn | ₹1.86bn | ₹87.7m | ₹1.82bn | ₹3.48bn | ₹3.12bn | ₹5.42bn | ₹1.23bn | ₹401.4m | −₹28.0m |
| Shareholders' equity | −₹546.4m | −₹515.8m | −₹107.4m | −₹128.0m | ₹35.3m | ₹180.7m | ₹570.8m | ₹1.35bn | ₹5.87bn | ₹8.41bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹196.0m | ₹1.70bn | −₹259.4m | −₹603.8m | ₹1.02bn | −₹234.1m | −₹1.71bn | −₹5.20bn | −₹435.2m | −₹549.8m |
| Capital spending | −₹757.8m | −₹1.12bn | −₹1.5m | −₹1.1m | −₹215.6m | −₹22.5m | −₹9.4m | −₹1.4m | −₹2.3m | −₹1.1m |
| Free cash flow | −₹561.8m | ₹581.9m | −₹260.9m | −₹604.9m | ₹804.5m | −₹256.6m | −₹1.72bn | −₹5.20bn | −₹437.5m | −₹550.9m |
| Dividends paid | — | — | — | — | −₹93,000 | −₹93,000 | −₹93,000 | −₹93,000 | −₹8.8m | −₹15.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹286.5m | ₹289.9m | ₹206.1m | ₹251.3m | ₹193.7m | ₹67.2m | ₹206.2m | ₹233.9m |
| Operating income | ₹87.6m | −₹95.5m | ₹148.3m | ₹68.8m | ₹7.3m | −₹339.4m | −₹26.2m | ₹61.4m |
| Net income | ₹34.5m | −₹76.1m | ₹43.4m | ₹31.4m | −₹27.9m | −₹314.6m | −₹74.9m | ₹7.9m |
| Diluted earnings per share | 5.76 | -12.68 | 7.24 | 5.24 | -4.64 | -52.43 | -12.49 | 1.32 |
| Cash from operations | — | — | — | −₹403.0m | — | ₹1.70bn | — | ₹170.0m |
| Capital spending | — | — | — | −₹83.0m | — | −₹1.12bn | — | −₹5.0m |
| Free cash flow | — | — | — | −₹486.0m | — | ₹582.0m | — | ₹165.0m |
| Total assets | — | ₹5.80bn | — | ₹5.00bn | — | ₹5.38bn | — | ₹3.51bn |
| Cash and short-term investments | — | ₹63.4m | ₹63.6m | ₹63.6m | ₹625.2m | ₹676.3m | ₹287.7m | ₹337.5m |
| Debt | — | ₹2.09bn | — | ₹1.44bn | — | ₹1.85bn | — | ₹17.3m |
| Shareholders' equity | — | −₹546.4m | −₹512.2m | −₹512.2m | −₹515.8m | −₹515.8m | −₹120.3m | −₹120.3m |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 8.7% | -40.2% | 22.1% | -7.9% | 11.6% | -25.0% | — |
| Net margin | -3.1% | -62.3% | 3.4% | -46.6% | -17.5% | -48.0% | — |
| Return on equity | 5.3% | 78.0% | -26.3% | 129.2% | -410.6% | -219.5% | — |
| Return on assets | -0.5% | -7.5% | 0.8% | -4.2% | -3.1% | -9.5% | — |
| Free cash flow yield | 4.1% | 12.3% | -1.1% | -2.6% | 5.4% | -0.9% | — |
| Revenue growth | 45.6% | -21.5% | 131.6% | -57.0% | 0.0% | — | -96.6% |
| Earnings growth | -92.8% | -1526.8% | -117.0% | 14.1% | -63.5% | -48.3% | — |
| Current ratio | 0.35x | 0.43x | 0.24x | 0.35x | 0.68x | 1.50x | — |
| Debt to equity | -3.83x | -3.58x | -0.32x | -13.69x | 96.65x | 17.27x | — |
| Equity ratio | -9.4% | -9.6% | -3.1% | -3.2% | 0.8% | 4.3% | — |
| Interest coverage | 0.42x | -1.16x | 0.59x | -0.11x | 0.32x | -0.65x | — |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.4% | 2.6% | — |
| Operating income | — | — | -7.2% |
| Net income | -44.0% | -40.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.2% | -0.9% | -3.1% | — |
| Net margin | -27.2% | -20.6% | -25.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -703.8 | -74.7 | — | -257.3 | -120.8 | -34.8 | -19.8 | -1.7 | -2.4 | 180.5 |
| Price to sales | 21.8 | 46.5 | 51.8 | 119.8 | 21.2 | 16.7 | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Sept 2017.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.46 | 2.66 | 4.43 | 1.04 | 3.22 | 0.861 | 1.93 | 18.60 |
- 10-for-1 split · 29 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.