O 
202.00
+3.49%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.70bn
FY2022FY2026
Net income
₹45.7m
FY2022FY2026
Free cash flow
−₹830.5m
FY2022FY2026
Shareholders' equity
₹3.36bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹8.70bn | ₹8.40bn | ₹6.03bn | ₹5.35bn | ₹4.67bn |
| Gross profit | ₹635.0m | ₹1.38bn | ₹760.7m | ₹758.1m | ₹862.1m |
| Operating income | ₹123.9m | ₹684.8m | ₹565.2m | ₹526.0m | ₹456.1m |
| Net income | ₹45.7m | ₹504.4m | ₹414.5m | ₹383.0m | ₹334.9m |
| Diluted earnings per share | 1.00 | 11.01 | 11.00 | 8.36 | 7.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹5.70bn | ₹5.25bn | ₹3.11bn | ₹2.40bn | ₹1.93bn |
| Cash and short-term investments | ₹730.5m | ₹245.4m | — | — | — |
| Total liabilities | ₹2.33bn | ₹1.95bn | ₹1.36bn | ₹1.11bn | ₹989.3m |
| Debt | ₹625.0m | ₹59.5m | ₹14.0m | ₹43.7m | ₹18.3m |
| Shareholders' equity | ₹3.36bn | ₹3.30bn | ₹1.75bn | ₹1.29bn | ₹941.0m |
| Shares outstanding | 46m | 46m | 38m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹200.4m | −₹111.4m | ₹222.9m | ₹19.5m | ₹304.8m |
| Capital spending | −₹630.0m | −₹255.4m | −₹42.3m | −₹38.5m | −₹20.1m |
| Free cash flow | −₹830.5m | −₹366.8m | ₹180.7m | −₹18.9m | ₹284.7m |
| Dividends paid | — | −₹74.9m | −₹60.0m | −₹40.0m | −₹3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.02bn | ₹1.84bn | ₹2.00bn | ₹2.73bn | ₹2.13bn | ₹2.61bn | ₹2.07bn | ₹2.23bn |
| Gross profit | ₹151.5m | ₹101.1m | ₹72.9m | ₹291.6m | ₹213.4m | ₹732.0m | ₹221.1m | ₹245.2m |
| Operating income | ₹65.6m | −₹19.0m | −₹4.2m | ₹185.3m | ₹131.2m | ₹173.5m | ₹150.8m | ₹177.2m |
| Net income | ₹51.7m | −₹49.9m | −₹146.4m | ₹141.7m | ₹100.3m | ₹134.4m | ₹126.6m | ₹150.6m |
| Diluted earnings per share | 1.13 | -1.09 | -3.20 | 3.09 | 2.19 | 2.93 | 3.36 | 4.00 |
| Cash from operations | — | — | — | −₹29.0m | — | −₹47.0m | — | — |
| Capital spending | — | — | — | −₹161.0m | — | −₹107.0m | — | — |
| Free cash flow | — | — | — | −₹190.0m | — | −₹154.0m | — | — |
| Total assets | — | ₹5.70bn | — | ₹5.98bn | — | ₹5.25bn | — | ₹4.80bn |
| Cash and short-term investments | — | ₹730.5m | — | ₹1.11bn | — | ₹245.4m | — | — |
| Debt | — | ₹613.1m | — | ₹157.7m | — | ₹21.1m | — | ₹9.5m |
| Shareholders' equity | — | ₹3.36bn | — | ₹3.56bn | — | ₹3.30bn | — | ₹3.08bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.3% | 16.4% | 12.6% | 14.2% | 18.4% | 5.3% |
| Operating margin | 1.4% | 8.2% | 9.3% | 9.9% | 9.8% | 0.5% |
| Net margin | 0.5% | 6.0% | 6.9% | 7.2% | 7.2% | 0.1% |
| Return on equity | 1.4% | 15.3% | 23.6% | 29.7% | 35.6% | 0.2% |
| Return on assets | 0.8% | 9.6% | 13.3% | 16.0% | 17.4% | 0.1% |
| Free cash flow yield | 4.1% | 1.4% | 3.1% | 0.7% | — | — |
| Revenue growth | 3.6% | 39.3% | 12.7% | 14.5% | 89.0% | — |
| Earnings growth | -90.9% | 21.7% | 8.2% | 14.3% | 25273.5% | — |
| Current ratio | 2.00x | 2.50x | 2.24x | 2.21x | 1.90x | 1.80x |
| Debt to equity | 0.18x | 0.01x | 0.04x | 0.12x | 0.03x | 0.12x |
| Equity ratio | 59.0% | 62.8% | 56.3% | 53.7% | 48.8% | 47.2% |
| Interest coverage | 2.37x | 147.52x | 43.47x | 59.71x | 102.96x | 0.70x |
| Buybacks as a share of market value | 0.0% | -21.6% | 1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | — | — |
| Operating income | -38.2% | — | — |
| Net income | -50.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 12.4% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 201.1 | 37.4 | 39.7 |
| Price to sales | 1.1 | 2.3 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2024.
| FY2025 | |
|---|---|
| Paid in the year | 1.636 |
- 11-for-10 split · 5 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.