15.29
+0.07%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.06bn
FY2017FY2026
Net income
−₹288.1m
FY2017FY2026
Free cash flow
−₹1.02bn
FY2017FY2026
Shareholders' equity
₹14.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.06bn | ₹8.96bn | ₹8.32bn | ₹9.43bn | ₹5.86bn | ₹4.40bn | ₹5.98bn | ₹6.94bn | ₹6.47bn | ₹18.75bn |
| Research and development | — | ₹27.5m | ₹26.8m | ₹21.0m | ₹13.9m | ₹12.1m | ₹14.3m | ₹12.1m | ₹3.3m | ₹2.6m |
| Operating income | −₹925.7m | −₹721.9m | ₹166.3m | ₹1.58bn | ₹881.7m | −₹674.9m | ₹261.4m | ₹1.39bn | ₹807.1m | ₹880.9m |
| Net income | −₹288.1m | −₹546.6m | ₹62.3m | ₹992.5m | −₹288.8m | −₹465.5m | ₹199.3m | ₹1.02bn | ₹492.9m | ₹505.9m |
| Diluted earnings per share | -1.36 | -2.58 | 0.29 | 4.68 | -1.36 | -2.26 | 0.94 | 4.89 | 2.32 | 2.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.79bn | ₹24.08bn | ₹24.26bn | ₹22.04bn | ₹21.73bn | ₹19.60bn | ₹16.95bn | ₹18.05bn | ₹18.09bn | ₹13.55bn |
| Cash and short-term investments | ₹43.2m | ₹1.65bn | ₹18.3m | ₹28.4m | ₹39.0m | ₹117.5m | ₹33.0m | ₹29.6m | ₹37.8m | ₹333.3m |
| Total liabilities | ₹7.11bn | ₹8.73bn | ₹8.07bn | ₹6.89bn | ₹6.20bn | ₹4.92bn | ₹4.32bn | ₹4.20bn | ₹4.92bn | ₹8.48bn |
| Debt | ₹2.92bn | ₹4.00bn | ₹3.21bn | ₹2.74bn | ₹2.10bn | ₹882.0m | ₹359.6m | ₹284.9m | ₹904.6m | ₹3.61bn |
| Shareholders' equity | ₹14.68bn | ₹15.35bn | ₹16.19bn | ₹15.15bn | ₹15.53bn | ₹14.68bn | ₹12.63bn | ₹13.85bn | ₹13.18bn | ₹5.07bn |
| Shares outstanding | 212m | 212m | 214m | 212m | 212m | 206m | 212m | 208m | 213m | 214m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹505.0m | −₹122.5m | ₹767.1m | ₹617.7m | −₹244.8m | −₹200.0m | ₹684.8m | ₹988.2m | ₹1.26bn | ₹905.3m |
| Capital spending | −₹515.0m | −₹651.2m | −₹1.58bn | −₹1.30bn | −₹1.26bn | −₹190.7m | −₹508.8m | −₹273.3m | −₹298.5m | −₹865.0m |
| Free cash flow | −₹1.02bn | −₹773.7m | −₹808.6m | −₹680.2m | −₹1.51bn | −₹390.7m | ₹176.0m | ₹714.9m | ₹959.8m | ₹40.3m |
| Dividends paid | — | −₹53.0m | −₹212.2m | −₹53.0m | −₹53.0m | −₹105.9m | −₹127.8m | −₹235.5m | −₹296.6m | −₹52.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.28bn | ₹2.31bn | ₹2.36bn | ₹2.00bn | ₹2.38bn | ₹2.19bn | ₹2.30bn | ₹2.08bn |
| Operating income | −₹66.7m | −₹121.5m | −₹214.5m | −₹464.4m | −₹97.3m | −₹364.6m | −₹94.9m | −₹241.5m |
| Net income | −₹82.5m | −₹109.4m | −₹212.6m | −₹306.0m | ₹339.9m | −₹180.7m | −₹105.1m | −₹196.6m |
| Diluted earnings per share | -0.39 | -0.52 | -1.00 | -1.44 | 1.60 | -0.85 | -0.49 | -0.92 |
| Cash from operations | — | — | — | −₹114.0m | — | −₹122.0m | — | ₹213.0m |
| Capital spending | — | — | — | −₹406.0m | — | −₹651.0m | — | −₹360.0m |
| Free cash flow | — | — | — | −₹520.0m | — | −₹773.0m | — | −₹147.0m |
| Total assets | — | ₹21.79bn | — | ₹22.15bn | — | ₹24.08bn | — | ₹25.37bn |
| Cash and short-term investments | ₹5.7m | ₹43.2m | ₹37.5m | ₹69.0m | ₹1.65bn | ₹1.65bn | ₹50.4m | ₹50.4m |
| Debt | — | ₹2.87bn | — | ₹2.55bn | — | ₹4.00bn | — | ₹3.24bn |
| Shareholders' equity | ₹14.68bn | ₹14.68bn | ₹15.55bn | ₹15.55bn | ₹15.35bn | ₹15.35bn | ₹17.20bn | ₹17.20bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -8.8% | -8.1% | 5.0% | 16.8% | -6.6% | -12.8% | — |
| Net margin | -3.2% | -6.1% | 0.7% | 10.5% | -4.9% | -10.6% | — |
| Return on equity | -2.0% | -3.6% | 0.4% | 6.5% | -1.9% | -3.2% | — |
| Return on assets | -1.3% | -2.3% | 0.3% | 4.5% | -1.3% | -2.4% | — |
| Free cash flow yield | 0.3% | 15.9% | 69.7% | 57.6% | 30.6% | -0.3% | — |
| Revenue growth | 1.1% | 7.7% | -11.8% | 61.0% | 33.1% | -26.4% | — |
| Earnings growth | -47.3% | -978.0% | -93.7% | -443.7% | -38.0% | -333.6% | — |
| Current ratio | 0.57x | 0.80x | 0.49x | 0.77x | 0.46x | 0.72x | — |
| Debt to equity | 0.20x | 0.26x | 0.20x | 0.18x | 0.13x | 0.06x | — |
| Equity ratio | 67.4% | 63.8% | 66.7% | 68.8% | 71.5% | 74.9% | — |
| Interest coverage | -4.06x | -2.22x | 1.44x | 15.21x | -7.82x | -8.51x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.2% | 0.2% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 1.1% | -1.1% | 0.0% | -2.8% | 2.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 15.5% | -6.7% |
| Operating income | — | 6.5% | — |
| Net income | — | -9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.1% | 0.3% | 0.7% | 4.1% |
| Net margin | -4.6% | 0.6% | -1.2% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.6 | -8.8 | 127.2 | 9.3 | -30.4 | -14.0 | 22.2 | 5.4 | 18.8 | 20.5 |
| Price to sales | 0.4 | 0.5 | 0.9 | 1.0 | 1.5 | 1.5 | 0.7 | 0.8 | 1.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 1.00 | 0.25 | 0.25 | 0.50 | 0.60 | 1.10 | 1.40 |
- 10-for-1 split · 1 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.