O 
69.92
+5.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.28bn
FY2017FY2026
Net income
−₹11.7m
FY2017FY2026
Free cash flow
₹24.6m
FY2017FY2026
Shareholders' equity
₹645.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.28bn | ₹1.43bn | ₹1.71bn | ₹1.72bn | ₹1.60bn | ₹1.40bn | ₹1.64bn | ₹1.98bn | ₹2.01bn | ₹1.88bn |
| Operating income | −₹3.4m | ₹33.0m | ₹22.1m | ₹8.6m | ₹5.7m | ₹14.0m | ₹24.5m | ₹76.0m | ₹78.8m | ₹41.2m |
| Net income | −₹11.7m | −₹27.8m | −₹10.6m | −₹33.9m | −₹36.0m | −₹34.7m | −₹14.0m | ₹9.9m | ₹37.3m | ₹24.9m |
| Diluted earnings per share | -1.17 | -2.78 | -1.05 | -3.39 | -3.58 | -3.48 | -1.47 | 0.99 | 3.68 | 2.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.60bn | ₹1.65bn | ₹1.80bn | ₹1.86bn | ₹1.78bn | ₹1.79bn | ₹1.94bn | ₹2.00bn | ₹1.93bn | ₹1.69bn |
| Cash and short-term investments | ₹33.9m | ₹1.4m | ₹1.5m | ₹1.9m | ₹3.1m | ₹4.3m | ₹18.8m | ₹7.7m | ₹23.6m | ₹28.1m |
| Total liabilities | ₹952.0m | ₹993.4m | ₹1.12bn | ₹1.16bn | ₹1.06bn | ₹1.04bn | ₹1.15bn | ₹1.18bn | ₹1.11bn | ₹1.01bn |
| Debt | ₹583.0m | ₹644.9m | ₹672.4m | ₹694.1m | ₹575.8m | ₹545.1m | ₹540.1m | ₹549.8m | ₹524.7m | ₹512.4m |
| Shareholders' equity | ₹645.2m | ₹654.9m | ₹681.5m | ₹691.8m | ₹725.0m | ₹759.4m | ₹791.8m | ₹815.2m | ₹819.8m | ₹679.3m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹37.4m | ₹12.7m | ₹135.6m | ₹11.9m | −₹30.7m | ₹47.0m | ₹107.3m | ₹97.2m | ₹75.1m | ₹152.1m |
| Capital spending | −₹12.9m | −₹25.9m | −₹40.1m | −₹75.3m | −₹88.2m | −₹4.5m | −₹22.9m | −₹40.7m | −₹136.0m | −₹159.3m |
| Free cash flow | ₹24.6m | −₹13.2m | ₹95.5m | −₹63.4m | −₹118.9m | ₹42.5m | ₹84.5m | ₹56.5m | −₹60.9m | −₹7.2m |
| Dividends paid | — | — | — | — | — | — | −₹7.5m | −₹12.4m | −₹10.0m | −₹10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹215.3m | ₹323.0m | ₹319.9m | ₹376.1m | ₹262.5m | ₹348.9m | ₹341.0m | ₹367.5m |
| Operating income | −₹12.7m | ₹9.5m | ₹14.7m | −₹13.0m | −₹4.1m | ₹8.0m | ₹7.9m | ₹1.3m |
| Net income | −₹12.5m | ₹3.0m | ₹753,000 | −₹7.6m | −₹7.9m | −₹5.2m | −₹7.5m | −₹7.4m |
| Diluted earnings per share | -1.25 | 0.30 | 0.08 | -0.76 | -0.79 | -0.52 | -0.75 | -0.74 |
| Cash from operations | — | — | — | ₹73.0m | — | ₹78.0m | — | ₹90.0m |
| Capital spending | — | — | — | −₹4.0m | — | −₹25.0m | — | −₹12.0m |
| Free cash flow | — | — | — | ₹69.0m | — | ₹53.0m | — | ₹78.0m |
| Total assets | — | ₹1.60bn | — | ₹1.60bn | — | ₹1.65bn | — | ₹1.67bn |
| Cash and short-term investments | ₹33.9m | ₹33.9m | ₹34.8m | ₹43.8m | ₹31.9m | ₹31.9m | ₹31.4m | ₹36.5m |
| Debt | — | ₹570.3m | — | ₹586.4m | — | ₹654.8m | — | ₹611.0m |
| Shareholders' equity | ₹645.2m | ₹645.2m | ₹640.3m | ₹640.3m | ₹654.9m | ₹654.9m | ₹667.0m | ₹667.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | -1.8% | -4.5% |
| Net income | -29.8% | -19.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.1% | 1.0% | 0.9% | 1.8% |
| Net margin | -1.5% | -1.4% | -1.7% | -0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -58.4 | -27.8 | -112.5 | -24.7 | -18.8 | -20.5 | -55.0 | 95.4 | 46.9 | 86.1 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.25 | 1.25 | 1.25 | 1.00 | 1.00 | 0.50 | 4.50 |
- 2-to-1 reverse split · 3 Nov 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.