O 
174.62
-0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.40bn
FY2016FY2025
Net income
₹392.1m
FY2016FY2025
Free cash flow
₹290.5m
FY2016FY2025
Shareholders' equity
₹6.82bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.40bn | ₹3.93bn | ₹3.95bn | ₹2.19bn | ₹1.16bn | ₹2.91bn | ₹3.47bn | ₹3.58bn | ₹3.35bn | ₹3.11bn |
| Operating income | ₹770.7m | ₹743.1m | ₹898.7m | −₹28.0m | −₹605.9m | ₹104.0m | ₹1.28bn | ₹285.3m | ₹240.2m | ₹28.7m |
| Net income | ₹392.1m | ₹496.5m | ₹542.6m | −₹202.5m | −₹712.8m | −₹82.6m | ₹915.9m | ₹61.2m | ₹49.8m | −₹123.4m |
| Diluted earnings per share | 2.20 | 2.77 | 3.04 | -1.13 | -4.03 | -0.46 | 5.14 | 0.34 | 0.28 | -0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.50bn | ₹8.90bn | ₹8.28bn | ₹7.86bn | ₹7.71bn | ₹8.28bn | ₹8.52bn | ₹8.27bn | ₹8.09bn | ₹8.19bn |
| Cash and short-term investments | ₹51.9m | ₹192.4m | ₹397.8m | ₹677.7m | ₹420.5m | ₹618.7m | ₹898.9m | ₹55.4m | ₹121.3m | ₹152.6m |
| Total liabilities | ₹2.68bn | ₹2.72bn | ₹2.89bn | ₹3.46bn | ₹3.20bn | ₹2.98bn | ₹3.18bn | ₹3.86bn | ₹3.97bn | ₹4.00bn |
| Debt | ₹945.2m | ₹1.34bn | ₹1.86bn | ₹2.48bn | ₹2.32bn | ₹2.18bn | — | ₹2.95bn | ₹3.02bn | ₹3.02bn |
| Shareholders' equity | ₹6.82bn | ₹6.18bn | ₹5.39bn | ₹4.40bn | ₹4.51bn | ₹5.31bn | ₹5.34bn | ₹4.42bn | ₹4.12bn | ₹4.20bn |
| Shares outstanding | 179m | 180m | 179m | 179m | 177m | 179m | 178m | 178m | 179m | 178m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹996.9m | ₹905.5m | ₹1.04bn | ₹285.7m | −₹208.5m | ₹448.6m | ₹380.2m | ₹520.5m | ₹423.0m | ₹283.5m |
| Capital spending | −₹706.4m | −₹754.2m | −₹324.8m | −₹49.2m | −₹41.1m | −₹235.3m | −₹540.4m | −₹261.3m | −₹103.4m | −₹127.2m |
| Free cash flow | ₹290.5m | ₹151.4m | ₹713.1m | ₹236.5m | −₹249.6m | ₹213.3m | −₹160.3m | ₹259.2m | ₹319.7m | ₹156.3m |
| Dividends paid | −₹89.3m | −₹89.3m | — | — | −₹35.7m | −₹107.7m | — | — | −₹35.7m | −₹79.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.39bn | ₹1.10bn | ₹1.08bn | ₹1.33bn | ₹1.22bn | ₹1.03bn | ₹819.7m | ₹1.07bn |
| Operating income | ₹324.1m | ₹177.8m | ₹171.8m | ₹296.4m | ₹257.6m | ₹166.5m | ₹49.3m | ₹205.7m |
| Net income | ₹209.4m | ₹79.6m | ₹66.3m | ₹194.1m | ₹154.4m | ₹57.1m | −₹13.5m | ₹193.3m |
| Diluted earnings per share | 1.17 | 0.45 | 0.37 | 1.09 | 0.86 | 0.32 | -0.08 | 1.08 |
| Cash from operations | — | ₹407.0m | — | ₹679.0m | — | ₹317.0m | — | ₹502.0m |
| Capital spending | — | −₹222.0m | — | −₹324.0m | — | −₹381.0m | — | −₹505.0m |
| Free cash flow | — | ₹185.0m | — | ₹355.0m | — | −₹64.0m | — | −₹3.0m |
| Total assets | — | ₹9.74bn | — | ₹9.50bn | — | ₹9.57bn | — | ₹8.90bn |
| Cash and short-term investments | — | ₹291.5m | — | ₹195.0m | — | ₹153.1m | — | ₹269.8m |
| Debt | — | ₹826.0m | — | ₹945.2m | — | ₹1.43bn | — | ₹1.34bn |
| Shareholders' equity | — | ₹6.92bn | — | ₹6.82bn | — | ₹6.43bn | — | ₹6.18bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.8% | 18.1% | 18.9% | 22.8% | 0.1% | -46.2% |
| Net margin | 13.8% | 8.9% | 12.6% | 13.8% | -9.2% | -61.5% |
| Return on equity | 8.9% | 5.8% | 8.0% | 10.1% | -4.6% | -15.8% |
| Return on assets | 6.9% | 4.1% | 5.6% | 6.6% | -2.6% | -9.2% |
| Free cash flow yield | 6.2% | 6.8% | 6.7% | 5.5% | 1.3% | -0.7% |
| Revenue growth | 11.5% | 12.7% | -0.3% | 79.8% | 89.3% | -60.2% |
| Earnings growth | 73.3% | -21.0% | -8.5% | -367.9% | -71.6% | 763.0% |
| Current ratio | 0.54x | 0.42x | 0.50x | 0.98x | 1.19x | 0.98x |
| Debt to equity | 0.13x | 0.22x | 0.27x | 0.34x | 0.61x | 0.53x |
| Equity ratio | 77.6% | 71.8% | 69.5% | 65.1% | 56.0% | 58.5% |
| Interest coverage | 7.20x | 4.71x | 4.38x | 4.47x | 0.01x | -2.43x |
| Buybacks as a share of market value | 1.1% | 0.5% | -0.5% | 0.0% | -0.9% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.1% | 8.6% | 1.8% |
| Operating income | — | 49.3% | 10.8% |
| Net income | — | — | 37.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.2% | 16.5% | 10.2% | 11.2% |
| Net margin | 10.7% | 8.5% | 2.3% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.9 | 62.6 | 40.2 | -64.5 | -9.7 | -54.1 | 6.5 | 128.5 | 149.5 | -30.9 |
| Price to sales | 4.2 | 7.9 | 5.5 | 6.0 | 6.0 | 1.5 | 1.7 | 2.2 | 2.2 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.20 | 0.50 | 0.20 | 0.40 | 0.55 |
- 10-for-1 split · 10 Nov 2010
- 3-for-2 split · 20 Nov 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.