O 
125.66
-0.21%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹27.93bn
FY2017FY2026
Net income
₹3.38bn
FY2017FY2026
Free cash flow
−₹693.4m
FY2017FY2026
Shareholders' equity
₹21.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹27.93bn | ₹27.09bn | ₹31.85bn | ₹29.38bn | ₹27.16bn | ₹23.22bn | ₹24.19bn | ₹25.17bn | ₹22.17bn | ₹18.70bn |
| Research and development | — | — | — | — | — | — | — | ₹1.5m | ₹1.6m | ₹1.5m |
| Operating income | ₹3.19bn | ₹1.48bn | ₹3.10bn | ₹2.25bn | ₹4.46bn | ₹4.11bn | ₹2.42bn | ₹1.90bn | ₹1.97bn | ₹574.6m |
| Net income | ₹3.38bn | ₹912.5m | ₹1.75bn | ₹1.23bn | ₹2.63bn | ₹2.14bn | ₹865.9m | ₹475.5m | ₹442.2m | −₹321.0m |
| Diluted earnings per share | 16.44 | 4.43 | 8.45 | 6.01 | 12.82 | 10.45 | 4.23 | 2.35 | 2.16 | -1.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.33bn | ₹28.03bn | ₹28.55bn | ₹28.77bn | ₹26.50bn | ₹28.12bn | ₹29.00bn | ₹29.27bn | ₹29.37bn | ₹28.83bn |
| Cash and short-term investments | ₹193.7m | ₹772.7m | ₹764.4m | ₹694.4m | ₹530.9m | ₹1.50bn | ₹347.0m | ₹220.4m | ₹320.6m | ₹629.2m |
| Total liabilities | ₹9.88bn | ₹9.95bn | ₹11.12bn | ₹12.73bn | ₹11.24bn | ₹15.06bn | ₹17.81bn | ₹18.73bn | ₹19.15bn | ₹18.96bn |
| Debt | ₹724.6m | ₹697.3m | ₹1.70bn | ₹3.98bn | ₹3.16bn | ₹7.98bn | ₹12.30bn | ₹12.90bn | ₹13.14bn | ₹13.36bn |
| Shareholders' equity | ₹21.46bn | ₹18.08bn | ₹17.43bn | ₹16.04bn | ₹15.25bn | ₹13.06bn | ₹11.18bn | ₹10.54bn | ₹10.22bn | ₹9.87bn |
| Shares outstanding | 205m | 206m | 207m | 205m | 205m | 205m | 205m | 203m | 205m | 205m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹376.9m | ₹2.05bn | ₹3.96bn | ₹1.11bn | ₹5.24bn | ₹7.14bn | ₹2.92bn | ₹2.81bn | ₹2.79bn | ₹2.59bn |
| Capital spending | −₹316.5m | −₹596.5m | −₹791.4m | −₹1.30bn | −₹534.0m | −₹510.0m | −₹770.7m | −₹1.22bn | −₹1.48bn | −₹1.07bn |
| Free cash flow | −₹693.4m | ₹1.46bn | ₹3.17bn | −₹190.2m | ₹4.71bn | ₹6.63bn | ₹2.15bn | ₹1.60bn | ₹1.31bn | ₹1.52bn |
| Dividends paid | −₹102.7m | −₹307.3m | −₹358.5m | −₹461.2m | −₹461.0m | −₹256.1m | −₹185.2m | −₹185.2m | −₹122.9m | −₹245.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.04bn | ₹6.47bn | ₹6.36bn | ₹6.43bn | ₹8.66bn | ₹8.25bn | ₹6.43bn | ₹5.44bn |
| Operating income | ₹1.01bn | ₹575.0m | ₹417.4m | ₹643.4m | ₹1.45bn | ₹715.1m | ₹199.0m | ₹51.1m |
| Net income | ₹770.0m | ₹554.3m | ₹278.0m | ₹490.9m | ₹2.05bn | ₹420.7m | ₹101.4m | ₹23.2m |
| Diluted earnings per share | 3.75 | 2.70 | 1.35 | 2.38 | 9.97 | 2.04 | 0.49 | 0.11 |
| Cash from operations | — | — | — | −₹561.0m | — | ₹2.05bn | — | −₹31.0m |
| Capital spending | — | — | — | −₹159.0m | — | −₹596.0m | — | −₹312.0m |
| Free cash flow | — | — | — | −₹720.0m | — | ₹1.46bn | — | −₹343.0m |
| Total assets | — | ₹31.33bn | — | ₹29.63bn | — | ₹28.03bn | — | ₹27.70bn |
| Cash and short-term investments | — | ₹193.7m | ₹193.5m | ₹193.5m | ₹772.7m | ₹772.7m | ₹67.7m | ₹212.0m |
| Debt | — | ₹403.5m | — | ₹723.2m | — | ₹697.3m | — | ₹1.75bn |
| Shareholders' equity | — | ₹21.46bn | ₹20.62bn | ₹20.62bn | ₹18.08bn | ₹18.08bn | ₹17.52bn | ₹17.52bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.4% | 5.5% | 9.7% | 7.7% | 16.4% | 17.7% | — | — | — | — |
| Net margin | 12.1% | 3.4% | 5.5% | 4.2% | 9.7% | 9.2% | — | — | — | — |
| Return on equity | 15.7% | 5.0% | 10.0% | 7.7% | 17.3% | 16.4% | — | — | — | — |
| Return on assets | 10.8% | 3.3% | 6.1% | 4.3% | 9.9% | 7.6% | — | — | — | — |
| Free cash flow yield | -0.2% | 10.3% | 18.4% | 9.5% | 22.5% | 29.9% | — | — | — | — |
| Revenue growth | 3.1% | -15.0% | 8.4% | 8.1% | 17.0% | -4.0% | — | — | — | — |
| Earnings growth | 270.1% | -47.8% | 42.4% | -53.3% | 22.9% | 147.4% | — | — | — | — |
| Current ratio | 1.95x | 1.38x | 1.16x | 0.83x | 0.64x | 1.00x | — | — | — | — |
| Debt to equity | 0.02x | 0.02x | 0.08x | 0.25x | 0.20x | 0.61x | — | — | — | — |
| Equity ratio | 68.5% | 64.5% | 61.0% | 55.7% | 57.6% | 46.4% | — | — | — | — |
| Interest coverage | 25.10x | 6.54x | 9.06x | 5.97x | 8.75x | 4.41x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.3% |
| Buybacks as a share of market value | 0.2% | 0.5% | -1.2% | 0.4% | -0.2% | -0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 3.8% | 6.7% |
| Operating income | 12.3% | -4.9% | 11.5% |
| Net income | 40.1% | 9.5% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 8.6% | 11.2% | 9.8% |
| Net margin | 7.8% | 6.3% | 7.2% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 38.6 | 40.6 | 41.8 | 9.6 | 15.3 | 20.6 | 29.5 | 37.6 | -109.4 |
| Price to sales | 0.9 | 1.3 | 2.2 | 1.8 | 0.9 | 1.4 | 0.7 | 0.6 | 0.8 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 12 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.50 | 1.75 | 2.25 | 2.25 | 1.25 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.