378.85
+3.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.91bn
FY2017FY2026
Net income
₹124.3m
FY2017FY2026
Free cash flow
₹399.6m
FY2017FY2026
Shareholders' equity
₹3.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.91bn | ₹6.72bn | ₹6.74bn | ₹7.00bn | ₹6.52bn | ₹5.00bn | ₹4.91bn | ₹5.70bn | ₹6.55bn | ₹6.54bn |
| Operating income | ₹172.5m | ₹85.5m | ₹20.0m | ₹322.7m | ₹387.8m | ₹120.0m | ₹77.6m | ₹212.1m | ₹544.3m | ₹667.0m |
| Net income | ₹124.3m | ₹28.4m | ₹9.1m | ₹224.9m | ₹321.9m | ₹76.8m | ₹71.2m | ₹89.0m | ₹398.4m | ₹110.4m |
| Diluted earnings per share | 8.41 | 1.93 | 0.62 | 15.44 | 21.83 | 5.07 | 4.93 | 5.97 | 27.60 | 7.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.24bn | ₹5.29bn | ₹5.54bn | ₹4.81bn | ₹4.49bn | ₹4.34bn | ₹4.20bn | ₹4.59bn | ₹4.32bn | ₹3.60bn |
| Cash and short-term investments | ₹593.4m | ₹344.1m | ₹132.8m | ₹33.9m | ₹409.8m | ₹509.4m | ₹28.8m | ₹38.4m | ₹33.7m | ₹54.4m |
| Total liabilities | ₹1.95bn | ₹2.13bn | ₹2.41bn | ₹1.71bn | ₹1.64bn | ₹1.85bn | ₹1.81bn | ₹2.26bn | ₹2.10bn | ₹2.22bn |
| Debt | ₹312.0m | ₹459.1m | ₹453.5m | ₹86.6m | ₹156.1m | ₹398.1m | ₹611.8m | ₹1.01bn | ₹870.3m | ₹1.10bn |
| Shareholders' equity | ₹3.29bn | ₹3.16bn | ₹3.13bn | ₹3.10bn | ₹2.85bn | ₹2.49bn | ₹2.40bn | ₹2.33bn | ₹2.22bn | ₹1.38bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 15m | 14m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹455.1m | ₹334.3m | ₹378.3m | ₹343.5m | ₹561.9m | ₹186.0m | ₹645.0m | ₹409.6m | ₹266.7m | ₹522.3m |
| Capital spending | −₹55.4m | −₹64.5m | −₹642.3m | −₹602.6m | −₹280.0m | −₹89.5m | −₹47.3m | −₹579.8m | −₹154.8m | −₹149.0m |
| Free cash flow | ₹399.6m | ₹269.8m | −₹264.0m | −₹259.1m | ₹281.9m | ₹96.5m | ₹597.7m | −₹170.2m | ₹111.9m | ₹373.2m |
| Dividends paid | −₹7.3m | −₹7.3m | −₹14.5m | −₹14.4m | −₹7.2m | −₹243,000 | −₹8.8m | −₹8.6m | −₹8.5m | −₹8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.04bn | ₹2.15bn | ₹1.69bn | ₹1.64bn | ₹1.42bn | ₹1.99bn | ₹1.62bn | ₹1.60bn |
| Operating income | ₹111.1m | ₹88.8m | ₹49.0m | ₹38.9m | ₹4.4m | ₹435.2m | ₹18.6m | ₹21.4m |
| Net income | ₹83.2m | ₹62.2m | ₹33.9m | ₹31.9m | −₹3.7m | ₹27.5m | ₹9.7m | ₹9.7m |
| Diluted earnings per share | 5.63 | 4.21 | 2.30 | 2.16 | -0.25 | 1.86 | 0.66 | 0.66 |
| Cash from operations | — | — | — | ₹117.0m | — | ₹334.0m | — | ₹13.0m |
| Capital spending | — | — | — | −₹31.0m | — | −₹64.0m | — | −₹25.0m |
| Free cash flow | — | — | — | ₹86.0m | — | ₹270.0m | — | −₹12.0m |
| Total assets | — | ₹5.24bn | — | ₹5.17bn | — | ₹5.29bn | — | ₹5.04bn |
| Cash and short-term investments | ₹592.7m | ₹593.4m | ₹77.8m | ₹334.4m | ₹343.4m | ₹344.1m | ₹57.3m | ₹58.5m |
| Debt | — | ₹306.3m | — | ₹378.2m | — | ₹459.1m | — | ₹460.5m |
| Shareholders' equity | ₹3.29bn | ₹3.29bn | ₹3.19bn | ₹3.19bn | ₹3.16bn | ₹3.16bn | ₹3.12bn | ₹3.12bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.5% | 1.2% | 0.4% | 4.2% | 5.8% | 3.3% |
| Net margin | 1.8% | 0.4% | 0.1% | 3.2% | 4.9% | 1.5% |
| Return on equity | 3.8% | 0.9% | 0.3% | 7.2% | 11.3% | 3.1% |
| Return on assets | 2.4% | 0.5% | 0.2% | 4.7% | 7.2% | 1.8% |
| Free cash flow yield | 8.8% | 6.9% | 17.6% | 16.5% | 14.5% | 4.6% |
| Revenue growth | 2.8% | -0.3% | -3.6% | 7.3% | 30.2% | 1.8% |
| Earnings growth | 337.2% | 211.5% | -95.9% | -30.1% | 319.0% | 7.9% |
| Current ratio | 1.68x | 1.55x | 1.45x | 1.55x | 1.71x | 1.78x |
| Debt to equity | 0.09x | 0.14x | 0.14x | 0.01x | 0.04x | 0.14x |
| Equity ratio | 62.8% | 59.7% | 56.5% | 64.5% | 63.4% | 57.4% |
| Interest coverage | 4.75x | 1.73x | 1.51x | 12.31x | 10.46x | 2.90x |
| Buybacks as a share of market value | -0.2% | -0.4% | -0.9% | 1.2% | 2.8% | -4.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 6.7% | -0.2% |
| Operating income | -18.8% | 7.5% | 3.2% |
| Net income | -17.9% | 10.1% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 2.2% | 2.8% | 3.9% |
| Net margin | 1.1% | 1.4% | 2.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.4 | 163.5 | — | 26.4 | 24.4 | 67.7 | 40.4 | 22.3 | 6.5 | 42.5 |
| Price to sales | 0.8 | 0.7 | 0.7 | 0.8 | 1.2 | 1.0 | 0.6 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.00 | 1.00 | 0.50 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.