O 
5.08
-1.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹211.8m
FY2017FY2026
Net income
₹17.9m
FY2017FY2026
Free cash flow
−₹44.2m
FY2017FY2026
Shareholders' equity
₹997.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹211.8m | ₹218.4m | ₹36.5m | ₹87.1m | ₹185.3m | ₹182.5m | ₹748.3m | ₹726.8m | ₹544.7m | ₹574.3m |
| Operating income | ₹4.5m | ₹3.5m | −₹77.5m | −₹35.3m | −₹439,000 | −₹850,000 | ₹74.5m | ₹37.3m | ₹42.6m | ₹9.1m |
| Net income | ₹17.9m | ₹85.7m | −₹65.0m | −₹43.2m | −₹58.7m | −₹39.2m | ₹20.5m | ₹8.1m | ₹76.8m | ₹7.2m |
| Diluted earnings per share | 0.33 | 1.17 | -1.08 | -1.47 | -2.00 | -1.37 | 0.72 | 0.29 | 2.66 | 0.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.38bn | ₹1.26bn | ₹1.08bn | ₹1.19bn | ₹1.22bn | ₹1.30bn | ₹1.38bn | ₹1.30bn | ₹1.18bn | ₹846.8m |
| Cash and short-term investments | ₹6.7m | ₹51.6m | ₹4.3m | ₹4.5m | ₹535,000 | ₹1.6m | ₹2.4m | ₹1.4m | ₹6.5m | ₹6.0m |
| Total liabilities | ₹381.8m | ₹278.0m | ₹473.3m | ₹507.1m | ₹514.2m | ₹538.5m | ₹580.3m | ₹514.8m | ₹452.1m | ₹589.9m |
| Debt | ₹28.7m | ₹22.9m | ₹285.1m | ₹297.7m | ₹292.8m | ₹296.5m | ₹297.0m | ₹188.1m | ₹233.1m | ₹458.4m |
| Shareholders' equity | ₹997.8m | ₹980.0m | ₹610.6m | ₹683.0m | ₹705.5m | ₹763.8m | ₹803.4m | ₹782.6m | ₹732.8m | ₹256.9m |
| Shares outstanding | 55m | 74m | 60m | 29m | 29m | 29m | 28m | 28m | 29m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹13.2m | −₹726.8m | ₹664,000 | −₹6.2m | ₹45.7m | ₹211.5m | −₹65.3m | ₹3.9m | −₹90.7m | −₹6.8m |
| Capital spending | −₹57.3m | −₹13.4m | −₹21,000 | — | −₹39,000 | −₹15,000 | −₹1.5m | −₹343,000 | −₹89,000 | −₹29,500 |
| Free cash flow | −₹44.2m | −₹740.2m | ₹643,000 | −₹6.2m | ₹45.7m | ₹211.4m | −₹66.8m | ₹3.6m | −₹90.8m | −₹6.8m |
| Dividends paid | — | — | — | — | — | — | — | −₹17.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹79.8m | ₹139.4m | ₹33.1m | ₹22.3m | ₹17.0m | ₹174.8m | ₹18.8m | ₹19.4m |
| Operating income | ₹22.5m | ₹28.8m | ₹2.5m | −₹2.8m | ₹8.7m | ₹80.5m | ₹52.4m | −₹14.9m |
| Net income | ₹8.2m | ₹13.2m | ₹1.1m | −₹2.3m | ₹6.0m | ₹59.7m | ₹42.6m | −₹21.5m |
| Diluted earnings per share | 0.15 | 0.24 | 0.01 | -0.03 | 0.08 | 0.81 | 0.71 | -0.36 |
| Cash from operations | — | — | — | ₹8.0m | — | −₹726.0m | — | −₹140.0m |
| Capital spending | — | — | — | −₹56.0m | — | −₹13.0m | — | −₹4.0m |
| Free cash flow | — | — | — | −₹48.0m | — | −₹739.0m | — | −₹144.0m |
| Total assets | — | ₹1.38bn | — | ₹1.24bn | — | ₹1.26bn | — | ₹829.0m |
| Cash and short-term investments | ₹15.8m | ₹15.8m | ₹11.8m | ₹11.8m | ₹11.3m | ₹51.6m | ₹11.1m | ₹11.1m |
| Debt | — | ₹28.7m | — | ₹28.7m | — | ₹22.9m | — | ₹64.6m |
| Shareholders' equity | ₹997.8m | ₹997.8m | ₹983.6m | ₹983.6m | ₹980.0m | ₹980.0m | ₹480.6m | ₹480.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.4% | 3.0% | -8.4% |
| Operating income | — | — | -10.8% |
| Net income | — | — | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | -18.9% | -11.5% | 1.8% |
| Net margin | 24.1% | -0.8% | -11.1% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 7.0 | -8.8 | -6.4 | -4.1 | -8.0 | 15.4 | 35.1 | 4.5 | 34.6 |
| Price to sales | 1.4 | 2.8 | 15.6 | 3.2 | 1.3 | 1.7 | 0.4 | 0.4 | 0.6 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.