O 
54.46
-1.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.73bn
FY2016FY2025
Net income
₹1.39bn
FY2016FY2025
Free cash flow
−₹668.7m
FY2016FY2025
Shareholders' equity
₹12.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.73bn | ₹1.47bn | ₹1.46bn | ₹5.04bn | ₹4.37bn | ₹9.22bn | ₹11.19bn | ₹10.24bn | ₹12.06bn | ₹11.65bn |
| Operating income | −₹341.2m | −₹269.6m | −₹404.5m | ₹145.7m | ₹88.3m | ₹235.0m | ₹302.0m | −₹29.1m | ₹490.4m | ₹596.9m |
| Net income | ₹1.39bn | ₹300.1m | ₹148.6m | ₹1.28bn | −₹19.6m | ₹225.6m | ₹363.0m | ₹178.7m | ₹376.6m | ₹186.7m |
| Diluted earnings per share | 8.86 | 1.87 | 0.95 | 8.20 | -0.12 | 1.42 | 2.33 | 1.14 | 2.35 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.38bn | ₹14.36bn | ₹12.39bn | ₹15.35bn | ₹14.64bn | ₹14.99bn | ₹17.87bn | ₹17.79bn | ₹19.66bn | ₹17.34bn |
| Cash and short-term investments | ₹927.3m | ₹754.3m | ₹747.8m | ₹2.48bn | ₹1.54bn | ₹768.5m | ₹1.66bn | ₹1.39bn | ₹1.39bn | ₹810.3m |
| Total liabilities | ₹854.3m | ₹2.61bn | ₹2.06bn | ₹3.83bn | ₹5.41bn | ₹6.33bn | ₹9.10bn | ₹9.27bn | ₹10.69bn | ₹8.96bn |
| Debt | ₹92.0m | ₹1.11bn | ₹865.3m | ₹1.49bn | ₹2.13bn | ₹2.70bn | ₹4.78bn | ₹5.25bn | ₹6.58bn | ₹3.70bn |
| Shareholders' equity | ₹12.52bn | ₹11.75bn | ₹10.33bn | ₹11.52bn | ₹9.24bn | ₹8.66bn | ₹8.77bn | ₹8.53bn | ₹8.97bn | ₹8.39bn |
| Shares outstanding | 157m | 160m | 157m | 156m | 163m | 159m | 156m | 157m | 160m | 158m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹315.5m | ₹578.3m | ₹246.8m | ₹339.8m | ₹833.8m | ₹2.72bn | ₹1.59bn | ₹1.02bn | −₹352.6m | ₹2.48bn |
| Capital spending | −₹353.2m | −₹974.8m | −₹809.3m | −₹544.3m | −₹473.4m | −₹1.16bn | −₹638.3m | −₹627.8m | −₹879.1m | −₹2.67bn |
| Free cash flow | −₹668.7m | −₹396.5m | −₹562.5m | −₹204.6m | ₹360.4m | ₹1.56bn | ₹949.7m | ₹396.2m | −₹1.23bn | −₹191.2m |
| Dividends paid | −₹78.5m | −₹78.6m | −₹156.9m | −₹111.5m | −₹889,000 | −₹292.9m | −₹114.5m | −₹116.7m | −₹284,000 | −₹266.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹176.6m | ₹94.5m | ₹383.3m | ₹475.1m | ₹513.1m | ₹422.8m | ₹315.0m | ₹1.47bn |
| Operating income | −₹78.6m | −₹100.2m | −₹89.4m | −₹125.6m | −₹82.3m | −₹101.3m | −₹96.1m | −₹394.2m |
| Net income | ₹88.3m | ₹87.9m | ₹123.1m | −₹68,000 | ₹32.0m | ₹1.29bn | ₹74.1m | ₹300.1m |
| Diluted earnings per share | 0.56 | 0.56 | 0.78 | -0.00 | 0.20 | 8.03 | 0.46 | 1.91 |
| Cash from operations | — | ₹153.0m | — | −₹315.0m | — | −₹295.0m | — | — |
| Capital spending | — | — | — | −₹353.0m | — | −₹40.0m | — | — |
| Free cash flow | — | — | — | −₹668.0m | — | −₹335.0m | — | — |
| Total assets | — | ₹13.74bn | — | ₹13.38bn | — | ₹14.71bn | — | ₹14.36bn |
| Cash and short-term investments | — | ₹1.45bn | — | ₹1.56bn | — | ₹3.13bn | — | ₹1.07bn |
| Debt | — | ₹38.2m | — | ₹35.4m | — | ₹86.7m | — | ₹524.2m |
| Shareholders' equity | — | ₹12.69bn | — | ₹12.52bn | — | ₹13.63bn | — | ₹11.75bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 70.1% | 5.1% | -23.8% | -28.1% | 34.4% | 4.5% |
| Net margin | 61.1% | 80.7% | 20.5% | 10.2% | 25.6% | -0.5% |
| Return on equity | 2.2% | 11.1% | 2.6% | 1.4% | 11.1% | -0.2% |
| Return on assets | 2.1% | 10.4% | 2.1% | 1.2% | 8.3% | -0.1% |
| Free cash flow yield | 4.5% | 2.4% | 19.4% | 12.8% | 10.8% | 15.3% |
| Revenue growth | -75.6% | 17.8% | 0.5% | -70.8% | 15.5% | -52.8% |
| Earnings growth | -81.5% | 363.9% | 101.9% | -88.4% | -6634.0% | -108.7% |
| Current ratio | 9.14x | 5.35x | 4.01x | 3.05x | 2.23x | 1.92x |
| Debt to equity | 0.00x | 0.01x | 0.10x | 0.08x | 0.14x | 0.24x |
| Equity ratio | 93.4% | 93.6% | 81.8% | 83.4% | 75.1% | 63.1% |
| Interest coverage | 31.70x | 1.33x | -3.52x | -5.82x | 13.21x | 1.29x |
| Buybacks as a share of market value | 0.3% | 2.0% | -2.0% | -0.8% | 4.4% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.0% | -28.5% | -16.5% |
| Net income | 2.9% | 43.9% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.1% | -9.0% | -2.3% | 2.6% |
| Net margin | 53.0% | 32.2% | 14.3% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 20.8 | 35.3 | 3.2 | -332.7 | 16.1 | 7.9 | 28.0 | 25.2 | 43.1 |
| Price to sales | 5.5 | 4.3 | 3.6 | 0.8 | 1.5 | 0.4 | 0.3 | 0.5 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 0.50 | 1.00 | 0.50 | 1.00 | 0.50 | 0.46 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.