F 
159.00
+0.63%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€87.1m
FY2016FY2025
Net income
€23.4m
FY2016FY2025
Free cash flow
−€19.0m
FY2016FY2025
Shareholders' equity
€452.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €87.1m | €86.5m | €91.3m | €84.7m | €80.4m | €81.3m | €82.3m | €77.3m | €73.7m | €71.9m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | €0 | €0 |
| Operating income | €39.4m | €38.1m | €39.1m | €36.7m | €35.1m | €35.0m | €34.0m | €32.9m | €32.4m | €26.2m |
| Net income | €23.4m | €32.5m | €32.1m | €35.2m | €29.9m | €24.5m | €30.0m | €26.2m | €21.0m | €23.9m |
| Diluted earnings per share | 9.69 | 13.48 | 13.29 | 14.59 | 12.38 | 10.15 | 12.58 | 10.86 | 8.70 | 9.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €757.5m | €714.5m | €712.9m | €703.7m | €689.1m | €694.1m | €697.8m | €679.7m | €661.2m | €653.4m |
| Cash and short-term investments | €18.6m | €19.8m | €20.2m | €21.8m | €22.6m | €32.7m | €33.8m | €31.1m | €36.8m | €37.8m |
| Total liabilities | €303.5m | €208.8m | €228.4m | €241.3m | €267.5m | €303.9m | €334.0m | €340.8m | €346.4m | €360.2m |
| Debt | €203.6m | €126.5m | €197.9m | €198.6m | €203.4m | €248.3m | €271.9m | €278.1m | €258.8m | €262.2m |
| Shareholders' equity | €452.6m | €504.2m | €483.0m | €460.9m | €420.1m | €388.7m | €362.4m | €337.4m | €313.3m | €291.8m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €20.9m | €49.1m | €44.7m | €53.0m | €42.5m | €42.0m | €43.2m | €41.1m | €37.7m | €38.5m |
| Capital spending | −€39.9m | −€20.7m | −€29.4m | −€13.1m | −€21.0m | −€18.4m | −€25.4m | −€39.8m | −€24.2m | −€25.1m |
| Free cash flow | −€19.0m | €28.4m | €15.2m | €39.9m | €21.5m | €23.6m | €17.8m | €1.2m | €13.4m | €13.4m |
| Dividends paid | −€8.9m | −€8.0m | −€6.6m | −€6.2m | −€141,000 | −€120,000 | −€4.7m | −€4.2m | −€4.1m | −€1.5m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €46.3m | €44.4m | €42.7m | €43.6m | €42.9m | €47.4m | €43.9m | €43.0m |
| Operating income | €20.3m | €20.0m | €19.4m | €19.3m | €18.8m | €19.5m | €19.3m | €16.9m |
| Net income | €10.1m | €13.2m | €10.2m | €17.5m | €15.0m | €16.7m | €15.4m | €14.6m |
| Diluted earnings per share | 4.17 | 5.47 | 4.23 | 7.27 | 6.21 | 6.90 | 6.39 | 6.03 |
| Cash from operations | €35.0m | — | €20.0m | €26.0m | €22.0m | €26.0m | €18.0m | €30.0m |
| Capital spending | −€42.0m | −€30.0m | −€8.0m | −€10.0m | −€10.0m | −€8.0m | −€21.0m | −€6.0m |
| Free cash flow | −€7.0m | — | €12.0m | €16.0m | €12.0m | €18.0m | −€3.0m | €24.0m |
| Total assets | €762.1m | €757.5m | €719.9m | €714.5m | €710.0m | €712.9m | €713.4m | €703.7m |
| Cash and short-term investments | €20.5m | €18.6m | €23.5m | €19.8m | €20.6m | €20.2m | €21.5m | €21.8m |
| Debt | €25.0m | €25.6m | €23.3m | €39.3m | €31.4m | €37.5m | €34.7m | €160.1m |
| Shareholders' equity | €454.0m | €452.6m | €441.4m | €504.2m | €488.0m | €483.0m | €464.9m | €460.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 1.4% | 2.7% |
| Operating income | 2.4% | 2.4% | 3.6% |
| Net income | -12.7% | -0.9% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.6% | 43.8% | 43.7% | 42.6% |
| Net margin | 32.2% | 35.3% | 34.7% | 34.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 12.9 | 13.4 | 12.8 | 14.9 | 16.4 | 15.5 | 15.7 | 19.9 | 13.3 |
| Price to sales | 4.8 | 4.9 | 4.7 | 5.3 | 5.5 | 5.0 | 5.7 | 5.3 | 5.7 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.80 | 3.60 | 3.30 | 2.75 | 2.50 | 1.90 | 1.70 | 1.65 |
- 1-to-1 reverse split · 22 Jul 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.