O 
1.69
-1.17%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 8.05bn
FY2016FY2025
Net income
THB 719.9m
FY2016FY2025
Free cash flow
THB 890.8m
FY2016FY2025
Shareholders' equity
THB 20.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.05bn | THB 10.64bn | THB 13.87bn | THB 14.40bn | THB 14.55bn | THB 10.49bn | THB 13.20bn | THB 15.75bn | THB 8.76bn | THB 3.15bn |
| Gross profit | THB 2.52bn | THB 4.03bn | THB 6.41bn | THB 6.22bn | THB 5.53bn | THB 4.18bn | THB 6.26bn | THB 7.14bn | THB 3.10bn | THB 1.43bn |
| Operating income | −THB 6.4m | THB 2.08bn | THB 4.40bn | THB 5.13bn | THB 4.58bn | THB 2.98bn | THB 4.50bn | THB 4.53bn | THB 2.28bn | THB 808.5m |
| Net income | THB 719.9m | THB 1.05bn | THB 2.72bn | THB 3.77bn | THB 3.19bn | THB 2.66bn | THB 3.03bn | THB 3.34bn | THB 2.02bn | THB 637.6m |
| Diluted earnings per share | 0.29 | 0.43 | 1.11 | 1.54 | 1.30 | 1.09 | 1.23 | 1.36 | 0.82 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 63.71bn | THB 64.81bn | THB 65.23bn | THB 48.09bn | THB 35.40bn | THB 33.69bn | THB 32.08bn | THB 27.20bn | THB 22.93bn | THB 6.76bn |
| Cash and short-term investments | THB 490.1m | THB 1.59bn | THB 2.07bn | THB 3.28bn | THB 2.07bn | THB 808.1m | THB 1.33bn | THB 1.82bn | THB 829.7m | THB 620.9m |
| Total liabilities | THB 41.73bn | THB 43.53bn | THB 44.13bn | THB 28.16bn | THB 19.46bn | THB 21.69bn | THB 21.15bn | THB 18.40bn | THB 16.51bn | THB 4.01bn |
| Debt | THB 33.49bn | THB 36.10bn | THB 35.64bn | THB 22.84bn | THB 15.57bn | THB 16.62bn | THB 16.05bn | THB 12.53bn | THB 9.07bn | THB 2.58bn |
| Shareholders' equity | THB 20.37bn | THB 19.33bn | THB 19.05bn | THB 18.13bn | THB 14.94bn | THB 11.37bn | THB 9.66bn | THB 7.44bn | THB 5.12bn | THB 2.19bn |
| Shares outstanding | 2,454m | 2,454m | 2,454m | 2,454m | 2,453m | 2,453m | 2,453m | 2,449m | 2,450m | 2,317m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.15bn | THB 2.64bn | −THB 7.04bn | −THB 3.60bn | THB 709.6m | THB 462.7m | −THB 1.71bn | THB 1.39bn | −THB 77.8m | −THB 1.66bn |
| Capital spending | −THB 258.4m | −THB 200.2m | −THB 1.75bn | −THB 686.6m | −THB 261.9m | −THB 254.5m | −THB 1.22bn | −THB 564.8m | −THB 265.8m | −THB 253.2m |
| Free cash flow | THB 890.8m | THB 2.44bn | −THB 8.79bn | −THB 4.29bn | THB 447.7m | THB 208.2m | −THB 2.92bn | THB 820.4m | −THB 343.6m | −THB 1.91bn |
| Dividends paid | −THB 51.5m | −THB 787.8m | −THB 1.79bn | −THB 1.40bn | −THB 1.50bn | −THB 711.3m | −THB 1.38bn | −THB 961.4m | −THB 125.4m | −THB 193.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.74bn | THB 1.50bn | THB 1.37bn | THB 2.01bn | THB 3.04bn | THB 1.64bn | THB 2.18bn | THB 2.68bn |
| Gross profit | THB 411.5m | THB 504.0m | THB 287.7m | THB 732.7m | THB 1.04bn | THB 463.7m | THB 653.0m | THB 1.04bn |
| Operating income | THB 262.7m | −THB 29.9m | −THB 331.4m | THB 396.8m | THB 659.5m | THB 26.9m | −THB 563.1m | THB 734.7m |
| Net income | THB 151.1m | THB 103.5m | THB 105.2m | THB 183.8m | THB 319.4m | THB 111.6m | −THB 266.1m | THB 402.1m |
| Diluted earnings per share | 0.06 | 0.04 | 0.04 | 0.07 | 0.13 | 0.05 | -0.11 | 0.16 |
| Cash from operations | THB 539.0m | THB 650.0m | THB 303.0m | THB 549.0m | THB 424.0m | −THB 631.0m | THB 2.05bn | THB 442.0m |
| Capital spending | −THB 4.0m | −THB 14.0m | −THB 97.0m | −THB 12.0m | −THB 143.0m | −THB 5.0m | −THB 49.0m | −THB 24.0m |
| Free cash flow | THB 535.0m | THB 636.0m | THB 206.0m | THB 537.0m | THB 281.0m | −THB 636.0m | THB 2.00bn | THB 418.0m |
| Total assets | THB 63.54bn | THB 63.60bn | THB 63.71bn | THB 64.72bn | THB 65.98bn | THB 66.59bn | THB 64.81bn | THB 67.31bn |
| Cash and short-term investments | — | THB 381.3m | THB 490.1m | THB 851.4m | THB 1.18bn | THB 2.21bn | THB 1.59bn | THB 1.64bn |
| Debt | THB 14.54bn | THB 31.70bn | THB 33.28bn | THB 34.08bn | THB 35.96bn | THB 36.92bn | THB 35.40bn | THB 36.45bn |
| Shareholders' equity | THB 20.50bn | THB 20.47bn | THB 20.37bn | THB 20.31bn | THB 20.13bn | THB 19.44bn | THB 19.33bn | THB 19.63bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 37.8% | 46.3% | 43.2% | 38.0% | 39.8% |
| Operating margin | -0.1% | 21.2% | 31.9% | 35.7% | 31.5% | 28.5% |
| Net margin | 8.9% | 9.9% | 19.6% | 26.2% | 22.0% | 25.4% |
| Return on equity | 3.5% | 5.4% | 14.3% | 20.8% | 21.4% | 23.4% |
| Return on assets | 1.1% | 1.6% | 4.2% | 7.8% | 9.0% | 7.9% |
| Free cash flow yield | 27.4% | 62.9% | -167.8% | -85.8% | 16.9% | 11.0% |
| Revenue growth | -24.4% | -23.2% | -3.7% | -1.0% | 38.7% | -20.5% |
| Earnings growth | -31.6% | -61.3% | -28.0% | 18.2% | 20.0% | -12.1% |
| Current ratio | 1.89x | 2.11x | 2.11x | 2.72x | 2.38x | 1.95x |
| Debt to equity | 1.63x | 1.83x | 1.81x | 1.23x | 1.03x | 1.42x |
| Equity ratio | 32.0% | 29.8% | 29.2% | 37.7% | 42.2% | 33.8% |
| Interest coverage | -0.01x | 3.34x | 9.63x | 13.17x | 15.44x | 11.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.6% | -5.1% | 14.9% |
| Net income | -42.4% | -23.0% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.0% | 40.9% | 40.1% | 41.5% |
| Operating margin | 11.1% | 24.7% | 26.6% | 27.7% |
| Net margin | 9.5% | 17.6% | 19.6% | 20.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 8.4 | 7.6 | 7.9 | 8.7 | 7.0 | 5.7 | 4.8 | 15.6 | 13.8 |
| Price to sales | 0.6 | 0.8 | 1.5 | 2.1 | 1.9 | 1.8 | 1.3 | 1.0 | 3.6 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.049 | 0.021 | 0.321 | 0.73 | 0.57 | 0.51 | 0.39 | 0.505 |
- 3-for-2 split · 16 Oct 2018
- 7-for-5 split · 17 Apr 2017
- 5-for-3 split · 24 Nov 2016
- 11-for-10 split · 8 Mar 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.