O 
237.70
-0.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.18bn
FY2016FY2025
Net income
₹390.1m
FY2016FY2025
Free cash flow
₹282.9m
FY2016FY2025
Shareholders' equity
₹2.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.18bn | ₹2.00bn | ₹1.97bn | ₹1.27bn | ₹684.4m | ₹1.46bn | ₹1.39bn | ₹1.36bn | ₹1.34bn | ₹1.50bn |
| Gross profit | ₹1.29bn | ₹1.21bn | ₹1.17bn | ₹753.3m | ₹319.4m | ₹892.4m | ₹848.4m | ₹828.5m | ₹735.8m | ₹747.2m |
| Operating income | ₹400.1m | ₹376.8m | ₹411.9m | ₹183.2m | −₹16.7m | ₹303.4m | ₹296.2m | ₹324.5m | ₹291.2m | ₹362.7m |
| Net income | ₹390.1m | ₹340.7m | ₹343.8m | ₹178.0m | ₹23.8m | ₹262.6m | ₹257.5m | ₹270.4m | ₹214.4m | ₹232.5m |
| Diluted earnings per share | 14.72 | 12.80 | 12.72 | 6.43 | 0.69 | 9.51 | 9.23 | 9.57 | 8.27 | 8.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.31bn | ₹2.96bn | ₹2.87bn | ₹2.79bn | ₹2.26bn | ₹2.27bn | ₹2.14bn | ₹1.91bn | ₹1.68bn | ₹1.77bn |
| Cash and short-term investments | ₹186.6m | ₹148.7m | ₹101.0m | ₹200.2m | ₹218.7m | ₹194.0m | ₹241.2m | ₹86.4m | ₹59.5m | ₹50.1m |
| Total liabilities | ₹573.4m | ₹618.5m | ₹691.7m | ₹845.0m | ₹492.9m | ₹533.7m | ₹452.0m | ₹479.3m | ₹421.2m | ₹652.4m |
| Debt | ₹55.8m | ₹137.6m | ₹227.8m | ₹373.7m | ₹153.6m | ₹147.2m | ₹60.8m | ₹51.7m | ₹270.0m | ₹352.0m |
| Shareholders' equity | ₹2.73bn | ₹2.34bn | ₹2.18bn | ₹1.95bn | ₹1.77bn | ₹1.74bn | ₹1.69bn | ₹1.43bn | ₹1.26bn | ₹1.11bn |
| Shares outstanding | 27m | 27m | 27m | 28m | 35m | 28m | 28m | 28m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹334.9m | ₹416.6m | ₹490.5m | ₹164.2m | ₹310.4m | ₹285.8m | ₹342.9m | ₹378.9m | ₹321.9m | ₹216.4m |
| Capital spending | −₹52.0m | −₹38.4m | −₹187.8m | −₹288.3m | −₹378.4m | −₹33.3m | −₹144.7m | −₹241.3m | −₹38.2m | −₹144.1m |
| Free cash flow | ₹282.9m | ₹378.1m | ₹302.6m | −₹124.1m | −₹67.9m | ₹252.6m | ₹198.2m | ₹137.6m | ₹283.7m | ₹72.4m |
| Dividends paid | — | — | — | — | — | −₹99.0m | — | −₹20.7m | −₹60.5m | −₹74.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹563.6m | ₹582.7m | ₹670.4m | ₹507.8m | ₹539.8m | ₹601.7m | ₹528.4m | ₹443.3m |
| Gross profit | ₹360.6m | ₹351.8m | ₹416.1m | ₹342.3m | ₹336.3m | ₹376.0m | ₹351.1m | ₹286.8m |
| Operating income | ₹80.2m | ₹83.5m | ₹154.6m | ₹79.0m | ₹80.6m | ₹123.6m | ₹115.3m | ₹45.5m |
| Net income | ₹65.6m | ₹100.5m | ₹150.1m | ₹66.1m | ₹66.0m | ₹160.0m | ₹98.1m | ₹56.3m |
| Diluted earnings per share | 2.47 | 3.79 | 5.66 | 2.49 | 2.48 | 6.01 | 3.70 | 2.09 |
| Cash from operations | — | ₹267.0m | — | ₹334.0m | — | ₹104.0m | — | ₹416.0m |
| Capital spending | — | −₹81.0m | — | −₹51.0m | — | −₹13.0m | — | −₹38.0m |
| Free cash flow | — | ₹186.0m | — | ₹283.0m | — | ₹91.0m | — | ₹378.0m |
| Total assets | — | ₹3.53bn | — | ₹3.31bn | — | ₹3.23bn | — | ₹2.96bn |
| Cash and short-term investments | — | ₹139.3m | — | ₹203.9m | — | ₹174.6m | — | ₹174.8m |
| Debt | — | ₹56.5m | — | ₹55.8m | — | ₹86.8m | — | ₹137.6m |
| Shareholders' equity | — | ₹2.99bn | — | ₹2.73bn | — | ₹2.60bn | — | ₹2.34bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.3% | 65.8% | 29.9% | 64.1% | 64.3% | 60.9% |
| Operating margin | 19.7% | 18.6% | 23.8% | 22.6% | 18.0% | 5.0% |
| Net margin | 14.1% | 18.3% | 17.3% | 17.7% | 14.3% | 3.6% |
| Return on equity | 10.6% | 14.3% | 14.6% | 15.8% | 9.1% | 1.3% |
| Return on assets | 8.8% | 11.8% | 11.5% | 12.0% | 6.4% | 1.1% |
| Free cash flow yield | 10.4% | 5.5% | 6.5% | 9.5% | 6.2% | 7.5% |
| Revenue growth | 8.1% | 8.7% | 1.5% | 55.6% | 86.5% | -52.9% |
| Earnings growth | -16.4% | 14.5% | -0.9% | 93.2% | 646.4% | -90.9% |
| Current ratio | 2.86x | 3.34x | 3.13x | 3.05x | 2.30x | 3.83x |
| Debt to equity | 0.02x | 0.04x | 0.08x | 0.12x | 0.21x | 0.09x |
| Equity ratio | 82.5% | 82.7% | 79.1% | 75.9% | 69.7% | 78.2% |
| Interest coverage | 46.39x | 21.53x | 16.30x | 12.92x | 11.49x | 2.57x |
| Buybacks as a share of market value | -0.1% | 0.4% | 1.5% | 2.3% | 20.3% | -25.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 8.3% | 3.2% |
| Operating income | 29.8% | 5.7% | 0.1% |
| Net income | 29.9% | 8.2% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.0% | 59.7% | 59.0% | 57.7% |
| Operating margin | 18.6% | 18.5% | 17.3% | 19.9% |
| Net margin | 17.5% | 16.9% | 16.1% | 16.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.0 | 17.7 | 13.9 | 24.5 | 101.8 | 7.5 | 9.3 | 12.8 | 19.1 | 15.7 |
| Price to sales | 2.3 | 3.0 | 2.4 | 3.5 | 3.5 | 1.4 | 1.7 | 2.5 | 3.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Mar 2020.
| FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 0.60 | 1.75 | 2.25 | 1.75 | 1.00 |
- 2-for-1 split · 14 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.