O 
2.57
+3.21%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.4m
FY2016FY2025
Net income
−$5.0m
FY2016FY2025
Free cash flow
−$2.2m
FY2016FY2025
Shareholders' equity
$12.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.4m | $29.9m | $27.6m | $26.1m | $22.2m | $25.9m | $26.0m | $24.7m | $20.9m | $20.7m |
| Gross profit | $5.8m | $10.0m | $8.7m | $8.8m | $8.2m | $7.1m | $7.3m | $8.1m | $8.1m | $7.6m |
| Research and development | — | $2.3m | $1.9m | $1.8m | $1.3m | $1.5m | $1.4m | $1.5m | $1.5m | $1.5m |
| Operating income | −$4.6m | −$486,000 | −$981,000 | $18,000 | $2.1m | $815,000 | $612,000 | $1.7m | $1.6m | $1.1m |
| Net income | −$5.0m | −$646,000 | −$1.1m | $481,000 | $3.2m | $641,000 | $463,000 | $2.2m | $1.8m | $1.4m |
| Diluted earnings per share | -1.51 | -0.19 | -0.34 | 0.14 | 0.94 | 0.18 | 0.13 | 0.62 | 0.50 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.2m | $24.8m | $26.4m | $29.1m | $26.0m | $23.0m | $21.1m | $19.7m | $16.4m | $16.8m |
| Cash and short-term investments | $684,000 | $1.4m | $1.3m | $4.2m | $9.2m | $7.5m | $3.6m | $4.5m | $1.2m | $2.3m |
| Total liabilities | $9.4m | $7.0m | $7.9m | $9.0m | $5.8m | $5.6m | $4.0m | $2.7m | $1.6m | $1.6m |
| Debt | $4.5m | $3.5m | $2.9m | $2.7m | $3.1m | $2.1m | $984,000 | $1 | — | — |
| Shareholders' equity | $12.8m | $17.8m | $18.5m | $20.0m | $20.3m | $17.4m | $17.1m | $17.0m | $14.7m | $15.2m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.1m | −$1,000 | −$1.4m | $250,000 | $2.4m | $2.9m | −$441,000 | $3.7m | $1.3m | $2.5m |
| Capital spending | −$76,000 | −$278,000 | −$731,000 | −$252,000 | −$21,000 | −$166,000 | −$92,000 | −$188,000 | −$29,000 | −$47,000 |
| Free cash flow | −$2.2m | −$279,000 | −$2.1m | −$2,000 | $2.4m | $2.7m | −$533,000 | $3.6m | $1.3m | $2.4m |
| Dividends paid | — | −$66,000 | −$234,000 | −$102,000 | — | −$212,000 | −$251,000 | −$36,000 | −$36,000 | −$36,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.9m | $5.2m | $6.7m | $5.8m | $5.2m | $4.7m | $8.7m | $8.4m |
| Gross profit | $1.3m | $1.2m | $1.9m | $1.8m | $1.4m | $588,000 | $3.0m | $3.1m |
| Operating income | −$1.6m | −$1.5m | −$581,000 | −$680,000 | −$1.2m | −$2.1m | $297,000 | $571,000 |
| Net income | −$1.7m | −$1.5m | −$708,000 | −$875,000 | −$1.3m | −$2.2m | −$252,000 | $558,000 |
| Diluted earnings per share | -0.51 | -0.46 | -0.21 | -0.26 | -0.39 | -0.65 | -0.08 | 0.17 |
| Cash from operations | −$1.0m | −$1.0m | $1.0m | −$1.0m | — | — | $1.0m | — |
| Total assets | $21.1m | $21.6m | $22.2m | $23.1m | $22.2m | $22.6m | $24.8m | $26.2m |
| Cash and short-term investments | — | $389,000 | $684,000 | $159,000 | $445,000 | $696,000 | $1.4m | $309,000 |
| Debt | $5.4m | $4.6m | $3.4m | $4.2m | $2.5m | $1.7m | $1.7m | $1.7m |
| Shareholders' equity | $9.5m | $11.3m | $12.8m | $13.5m | $14.3m | $15.6m | $17.8m | $18.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | -2.8% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 31.4% | 31.5% | 32.8% |
| Operating margin | -9.8% | -5.7% | -2.1% | 1.0% |
| Net margin | -10.8% | -6.0% | -1.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -22.6 | -13.1 | 25.0 | 3.9 | 17.4 | 25.7 | 5.0 | 6.1 | 6.7 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -10% | 0% | 28% | -3% | 30% | -13% | 8% | 2% | 33% | 20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.04 | 0.04 | 0.01 | 0.04 | 0.02 |
- 5-for-4 split · 1 Aug 2005
- 5-for-4 split · 2 Sept 2003
- 3-to-1 reverse split · 4 Oct 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.