O 
8.81
+7.44%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$41.3m
FY2016FY2025
Net income
$5.1m
FY2016FY2025
Free cash flow
$6.4m
FY2016FY2025
Shareholders' equity
$24.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41.3m | $34.0m | $25.7m | $22.4m | $18.2m | $25.9m | $24.5m | $20.9m | $18.5m | $17.3m |
| Gross profit | $12.1m | $9.5m | $6.6m | $4.9m | $2.5m | $6.1m | $6.3m | $4.5m | $3.4m | $3.1m |
| Operating income | $7.1m | $4.8m | $2.8m | $1.6m | $2.0m | $2.9m | $3.2m | $1.5m | $204,000 | −$200,000 |
| Net income | $5.1m | $3.8m | $2.3m | $1.3m | $2.1m | $1.8m | $5.7m | $1.4m | −$304,000 | −$236,000 |
| Diluted earnings per share | 0.74 | 0.55 | 0.34 | 0.20 | 0.26 | 0.22 | 0.67 | 0.16 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $30.1m | $25.5m | $22.2m | $18.5m | $20.9m | $20.3m | $17.6m | $12.7m | $14.0m | $12.8m |
| Cash and short-term investments | $6.4m | $1.0m | $1.2m | $934,000 | $3.9m | $4.7m | $1.1m | $1.1m | $1.7m | $2.6m |
| Total liabilities | $5.8m | $6.7m | $7.4m | $6.1m | $5.1m | $6.4m | $5.3m | $6.3m | $8.1m | $2.4m |
| Debt | $1.9m | $3.4m | $3.9m | $3.4m | $3.7m | $1.8m | $250,000 | $300,000 | $300,000 | $300,000 |
| Shareholders' equity | $24.3m | $18.8m | $14.9m | $12.4m | $15.7m | $14.0m | $12.2m | $6.3m | $5.9m | $10.4m |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $6.9m | $1.8m | −$296,000 | $2.0m | $481,000 | $3.9m | $160,000 | $1.0m | $16,000 | $171,000 |
| Capital spending | −$504,000 | −$1.7m | −$376,000 | −$257,000 | −$274,000 | −$152,000 | −$143,000 | −$167,000 | −$149,000 | −$34,000 |
| Free cash flow | $6.4m | $50,000 | −$672,000 | $1.8m | $207,000 | $3.8m | $17,000 | $871,999 | −$133,000 | $137,000 |
| Dividends paid | — | — | — | — | −$283,000 | — | — | −$784,000 | −$261,000 | −$261,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7m | $9.6m | $9.1m | $11.3m | $11.1m | $10.7m | $8.2m | $9.4m |
| Gross profit | $3.3m | $3.4m | $2.1m | $3.4m | $3.2m | $3.4m | $2.1m | $2.4m |
| Operating income | $1.4m | $1.7m | $426,000 | $2.1m | $1.9m | $2.2m | $920,000 | $1.3m |
| Net income | $1.3m | $1.3m | $242,000 | $1.0m | $1.5m | $1.8m | $840,000 | $1.0m |
| Diluted earnings per share | 0.18 | 0.19 | 0.03 | 0.15 | 0.22 | 0.26 | 0.12 | 0.15 |
| Cash from operations | $2.0m | −$1.0m | −$92.0m | $1.0m | $1.0m | $1.0m | $2.0m | — |
| Capital spending | — | — | −$456.0m | — | −$452.0m | — | — | — |
| Free cash flow | — | — | −$548.0m | — | −$451.0m | — | — | — |
| Total assets | $32.5m | $30.86bn | $30.2m | $30.1m | $29.2m | $27.5m | $24.8m | $25.5m |
| Cash and short-term investments | $6.2m | $4.16bn | $5.8m | $6.4m | $4.9m | $3.5m | $2.5m | $1.0m |
| Debt | $677,000 | $1.64bn | — | — | — | — | — | $1.0m |
| Shareholders' equity | $27.7m | $26.30bn | $24.7m | $24.3m | $23.1m | $21.6m | $19.7m | $18.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 9.8% | 12.3% |
| Operating income | 63.0% | 19.9% | — |
| Net income | 58.9% | 23.0% | 26.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 26.8% | 24.9% | 23.1% |
| Operating margin | 15.9% | 13.3% | 12.7% | 9.4% |
| Net margin | 11.8% | 10.1% | 9.8% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.2 | 12.5 | 19.5 | 15.0 | 7.3 | 8.3 | 2.9 | 8.0 | -30.1 | -27.4 |
| Price to sales | 2.4 | 1.4 | 1.7 | 0.9 | 0.8 | 0.6 | 0.7 | 0.5 | 0.5 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 53% | 83% | 59% | 59% | 10% | -13% | 52% | 23% | 50% | -57% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Apr 2018.
| FY2018 | FY2017 | |
|---|---|---|
| Paid in the year | 0.04 | 0.04 |
- 1000-to-1 reverse split · 7 Oct 2015
- 2.5-for-1 split · 13 Mar 2009
- 1-to-0.9903 reverse split · 2 May 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.