O 
743.75
-0.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹17.69bn
FY2017FY2026
Net income
₹660.1m
FY2017FY2026
Free cash flow
−₹3.42bn
FY2017FY2026
Shareholders' equity
₹7.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹17.69bn | ₹19.07bn | ₹15.28bn | ₹11.74bn | ₹4.72bn | ₹1.82bn | ₹3.68bn | ₹11.89bn | ₹7.23bn | ₹15.61bn |
| Research and development | ₹8.0m | ₹47.5m | ₹22.1m | — | — | — | — | — | — | — |
| Operating income | ₹964.4m | ₹1.07bn | ₹840.4m | ₹654.5m | ₹106.7m | ₹76.3m | −₹671.9m | −₹83.3m | ₹459.5m | ₹547.4m |
| Net income | ₹660.1m | ₹633.3m | ₹567.6m | ₹418.7m | −₹9.2m | ₹945.8m | −₹848.5m | −₹594.0m | ₹138.8m | ₹68.0m |
| Diluted earnings per share | 7.32 | 7.04 | 6.62 | 4.88 | -0.11 | 10.76 | -8.96 | -6.92 | 1.62 | 0.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.38bn | ₹15.51bn | ₹13.48bn | ₹9.11bn | ₹5.66bn | ₹4.93bn | ₹5.75bn | ₹8.55bn | ₹10.06bn | ₹10.59bn |
| Cash and short-term investments | ₹415.9m | ₹1.49bn | ₹293.0m | ₹146.3m | ₹277.4m | ₹385.2m | ₹221.8m | ₹258.9m | ₹947.8m | ₹1.23bn |
| Total liabilities | ₹10.16bn | ₹8.57bn | ₹9.21bn | ₹5.29bn | ₹2.37bn | ₹1.64bn | ₹3.40bn | ₹5.34bn | ₹7.00bn | ₹7.64bn |
| Debt | ₹3.73bn | ₹1.98bn | ₹1.64bn | ₹1.18bn | ₹432.0m | ₹1.02bn | ₹2.39bn | ₹2.63bn | ₹3.97bn | ₹3.42bn |
| Shareholders' equity | ₹7.77bn | ₹6.65bn | ₹4.26bn | ₹3.82bn | ₹3.30bn | ₹3.31bn | ₹2.36bn | ₹3.21bn | ₹3.11bn | ₹2.92bn |
| Shares outstanding | 90m | 90m | 86m | 86m | 87m | 88m | 95m | 86m | 86m | 83m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹292.2m | −₹125.4m | ₹403.4m | ₹11.6m | ₹276.8m | −₹556.4m | ₹435.6m | ₹733.1m | −₹264.2m | −₹4.3m |
| Capital spending | −₹3.12bn | −₹389.4m | −₹618.0m | −₹1.00bn | −₹994.8m | −₹14.7m | −₹13.9m | −₹66.1m | −₹38.9m | −₹191.9m |
| Free cash flow | −₹3.42bn | −₹514.7m | −₹214.6m | −₹993.2m | −₹718.0m | −₹571.1m | ₹421.7m | ₹667.0m | −₹303.1m | −₹196.2m |
| Dividends paid | — | — | −₹128.8m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.83bn | ₹4.85bn | ₹4.30bn | ₹4.18bn | ₹4.35bn | ₹4.49bn | ₹4.72bn | ₹4.77bn |
| Operating income | ₹237.8m | ₹20.2m | ₹227.0m | ₹276.1m | ₹210.3m | ₹285.6m | ₹280.7m | ₹223.0m |
| Net income | ₹211.8m | ₹224.7m | ₹122.3m | ₹167.8m | ₹145.3m | ₹224.6m | ₹150.0m | ₹137.3m |
| Diluted earnings per share | 2.35 | 2.49 | 1.36 | 1.87 | 1.62 | 2.50 | 1.75 | 1.60 |
| Cash from operations | — | — | — | −₹502.0m | — | −₹125.0m | — | ₹67.0m |
| Capital spending | — | — | — | −₹785.0m | — | −₹832.0m | — | −₹555.0m |
| Free cash flow | — | — | — | −₹1.29bn | — | −₹957.0m | — | −₹488.0m |
| Total assets | — | ₹18.38bn | — | ₹13.36bn | — | ₹15.51bn | — | ₹14.07bn |
| Cash and short-term investments | ₹418.1m | ₹418.1m | ₹993.8m | ₹1.01bn | ₹1.46bn | ₹1.46bn | ₹620.1m | ₹635.5m |
| Debt | — | ₹3.15bn | — | ₹2.47bn | — | ₹1.98bn | — | ₹2.45bn |
| Shareholders' equity | ₹8.22bn | ₹7.77bn | ₹7.63bn | ₹7.15bn | ₹6.93bn | ₹6.65bn | ₹4.65bn | ₹4.53bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.5% | 5.6% | 5.5% | 5.6% | 2.3% | 4.2% |
| Net margin | 3.7% | 3.3% | 3.7% | 3.6% | -0.2% | 52.1% |
| Return on equity | 8.5% | 9.5% | 13.3% | 10.9% | -0.3% | 28.6% |
| Return on assets | 3.6% | 4.1% | 4.2% | 4.6% | -0.2% | 19.2% |
| Free cash flow yield | 4.4% | 0.4% | 1.7% | 1.7% | 2.1% | -0.9% |
| Revenue growth | -7.3% | 24.8% | 30.2% | 148.9% | 159.9% | -50.6% |
| Earnings growth | 4.2% | 11.6% | 35.6% | -4642.5% | -101.0% | -211.5% |
| Current ratio | 1.45x | 1.50x | 1.20x | 1.36x | 1.69x | 2.28x |
| Debt to equity | 0.41x | 0.20x | 0.27x | 0.16x | 0.13x | 0.31x |
| Equity ratio | 42.3% | 42.9% | 31.6% | 42.0% | 58.3% | 67.1% |
| Interest coverage | 4.18x | 3.55x | 10.56x | 12.11x | 2.10x | 1.19x |
| R&D as a share of sales | 0.0% | 0.2% | 0.1% | — | — | — |
| Buybacks as a share of market value | -0.2% | -4.9% | 0.1% | 1.0% | 1.3% | 7.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 57.7% | -0.8% |
| Operating income | 13.8% | 66.1% | 16.5% |
| Net income | 16.4% | -6.9% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 5.5% | 5.3% | 3.3% |
| Net margin | 3.5% | 3.6% | 4.6% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 112.4 | 71.7 | 105.5 | 63.6 | -2890.9 | 29.4 | -10.2 | -4.0 | 76.3 | 200.6 |
| Price to sales | 4.2 | 2.4 | 3.9 | 2.3 | 5.7 | 15.3 | 2.4 | 0.2 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2023.
| FY2024 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.