O 
3.84
+17.43%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€9.2m
FY2016FY2025
Net income
−€2.2m
FY2016FY2025
Free cash flow
−€1.3m
FY2016FY2025
Shareholders' equity
€681,000
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €9.2m | €12.6m | €11.4m | €15.7m | €16.2m | €17.8m | €18.2m | €16.7m | €5.2m | €4.2m |
| Research and development | €611,000 | €1.4m | €1.6m | €1.2m | €387,000 | €525,000 | €1.1m | €87,000 | €1.9m | €2.9m |
| Operating income | −€992,000 | −€3.3m | −€7.1m | −€2.5m | −€4.9m | −€4.1m | −€4.0m | −€25.9m | −€1.9m | −€5.6m |
| Net income | −€2.2m | −€3.0m | −€7.0m | −€2.1m | −€5.6m | −€4.8m | −€4.9m | −€25.3m | −€14.1m | −€7.9m |
| Diluted earnings per share | -1.12 | -1.51 | -3.52 | -1.05 | -3.32 | -2.98 | -3.53 | -18.44 | -13.64 | -35.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €10.0m | €14.3m | €22.6m | €28.9m | €19.6m | €24.7m | €28.5m | €26.3m | €1.9m | €3.1m |
| Cash and short-term investments | €443,000 | €369,000 | €346,000 | €795,000 | €536,000 | €798,000 | €434,000 | €637,000 | €480,000 | €774,000 |
| Total liabilities | €9.3m | €15.5m | €20.8m | €19.8m | €15.4m | €17.5m | €17.3m | €15.0m | €15.8m | €38.2m |
| Debt | €3.1m | €6.5m | €8.7m | €7.5m | €5.7m | €7.7m | €7.5m | €4.8m | €9.2m | €29.1m |
| Shareholders' equity | €681,000 | −€1.1m | €1.8m | €9.1m | €4.3m | €6.9m | €11.1m | €9.1m | −€14.0m | −€35.1m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 1m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€937,000 | −€3.1m | −€638,000 | −€100,000 | −€66,000 | €1.7m | −€458,000 | −€2.0m | −€3.7m | −€4.9m |
| Capital spending | −€396,000 | −€442,000 | −€128,000 | −€843,000 | −€906,000 | −€1.3m | −€1.0m | −€192,000 | −€25,000 | −€438,000 |
| Free cash flow | −€1.3m | −€3.5m | −€766,000 | −€943,000 | −€972,000 | €402,000 | −€1.5m | −€2.2m | −€3.7m | −€5.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −€72 | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.7m | €4.9m | €4.3m | €6.4m | €6.1m | €3.6m | €7.8m | €11.5m |
| Operating income | −€370,000 | −€434,000 | −€817,000 | −€2.6m | −€747,000 | −€2.3m | −€2.1m | −€813,000 |
| Net income | −€509,000 | −€662,000 | −€1.6m | −€3.0m | −€729,000 | −€4.6m | −€2.4m | −€890,000 |
| Diluted earnings per share | -0.20 | -0.33 | -0.79 | -1.50 | -0.37 | -2.31 | -1.20 | -0.45 |
| Cash from operations | −€1.0m | — | — | −€2.0m | — | — | — | — |
| Total assets | €9.9m | €10.0m | €13.2m | €14.3m | €18.5m | €22.6m | €26.0m | €28.9m |
| Cash and short-term investments | €185,000 | €443,000 | €224,000 | €369,000 | €3.3m | €346,000 | €286,000 | €795,000 |
| Debt | €1.3m | €2.3m | €6.2m | €5.8m | €5.1m | €8.0m | €3.3m | €3.6m |
| Shareholders' equity | €169,000 | €681,000 | −€2.7m | −€1.1m | €1.8m | €1.8m | €6.7m | €9.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | -12.3% | 7.0% |
| Operating income | -26.8% | -24.6% | -21.9% |
| Net income | 2.4% | -14.0% | -16.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.6% | -28.4% | -27.6% | -54.7% |
| Net margin | -24.2% | -29.4% | -29.9% | -69.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | -6.8 | -2.4 | -20.0 | -7.1 | -11.7 | -7.9 | -1.6 | -1.7 | -1.9 |
| Price to sales | 2.0 | 1.6 | 1.5 | 2.7 | 2.5 | 3.2 | 2.1 | 2.4 | 4.6 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 20 Jan 2026
- 4-for-1 split · 24 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.