O
93.80
+2.18%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 99.5m
FY2018FY2025
Net income
SEK 19.7m
FY2018FY2025
Free cash flow
—
FY2018FY2025
Shareholders' equity
SEK 34.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 99.5m | SEK 91.3m | SEK 78.2m | SEK 65.5m | SEK 55.8m | SEK 46.9m | SEK 42.8m | SEK 37.9m |
| Operating income | SEK 23.7m | SEK 21.5m | SEK 17.9m | SEK 12.1m | SEK 8.8m | SEK 8.3m | SEK 7.9m | SEK 6.0m |
| Net income | SEK 19.7m | SEK 17.4m | SEK 13.9m | SEK 9.5m | SEK 6.9m | SEK 6.4m | SEK 6.2m | SEK 4.6m |
| Diluted earnings per share | 3.28 | 2.91 | 2.32 | 1.58 | 1.20 | 1.07 | 1.04 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 49.1m | SEK 45.2m | SEK 40.4m | SEK 34.5m | SEK 31.3m | SEK 17.4m | SEK 16.5m | SEK 13.1m |
| Cash and short-term investments | SEK 32.7m | SEK 29.9m | SEK 27.7m | SEK 23.4m | SEK 21.4m | SEK 8.9m | SEK 8.9m | SEK 5.9m |
| Total liabilities | SEK 14.7m | SEK 12.9m | SEK 11.6m | SEK 10.2m | SEK 9.5m | SEK 9.3m | SEK 8.5m | SEK 6.9m |
| Debt | — | — | — | SEK 147,000 | — | — | — | — |
| Shareholders' equity | SEK 34.5m | SEK 32.3m | SEK 28.8m | SEK 24.3m | SEK 21.7m | SEK 8.1m | SEK 8.0m | SEK 6.3m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 20.5m | SEK 16.1m | SEK 13.8m | SEK 8.8m | SEK 5.8m | SEK 6.3m | SEK 7.1m | SEK 6.7m |
| Capital spending | −SEK 20.5m | — | −SEK 135,000 | — | — | −SEK 4 | −SEK 308,000 | −SEK 640,704 |
| Free cash flow | — | SEK 16.1m | SEK 13.7m | SEK 8.8m | SEK 5.8m | SEK 6.3m | SEK 6.8m | SEK 6.1m |
| Dividends paid | −SEK 17.5m | −SEK 13.9m | −SEK 9.5m | −SEK 6.9m | −SEK 7.4m | −SEK 6.2m | −SEK 4.5m | −SEK 2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 27.6m | SEK 26.4m | SEK 26.0m | SEK 24.2m | SEK 24.4m | SEK 24.9m | SEK 24.4m | SEK 22.4m |
| Operating income | SEK 6.5m | SEK 6.7m | SEK 6.1m | SEK 8.2m | SEK 5.1m | SEK 5.3m | SEK 2.9m | SEK 7.5m |
| Net income | SEK 5.4m | SEK 5.2m | SEK 5.0m | SEK 6.6m | SEK 3.9m | SEK 4.2m | SEK 2.5m | SEK 5.9m |
| Diluted earnings per share | 0.89 | 0.87 | 0.84 | 1.10 | 0.65 | 0.69 | 0.42 | 0.99 |
| Cash from operations | SEK 7.0m | SEK 2.0m | SEK 5.0m | SEK 6.0m | SEK 4.0m | SEK 3.0m | SEK 2.0m | SEK 5.0m |
| Total assets | SEK 41.0m | SEK 53.0m | SEK 49.1m | SEK 42.7m | SEK 35.4m | SEK 49.9m | SEK 45.2m | SEK 42.1m |
| Cash and short-term investments | SEK 23.6m | SEK 35.7m | SEK 32.7m | SEK 27.2m | SEK 20.4m | SEK 33.7m | SEK 29.9m | SEK 27.6m |
| Shareholders' equity | SEK 25.6m | SEK 39.7m | SEK 34.5m | SEK 29.5m | SEK 22.8m | SEK 36.4m | SEK 32.3m | SEK 29.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 16.2% | — |
| Operating income | 25.3% | 23.3% | — |
| Net income | 27.6% | 25.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.7% | 22.5% | 21.1% | — |
| Net margin | 19.5% | 18.1% | 16.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 26.5 | 41.6 | 31.2 | 32.6 | 55.8 |
| Price to sales | 5.2 | 8.0 | 5.6 | 4.7 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.91 | 2.32 | 1.58 | 1.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.