O 
9.47
+8.11%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$109.4m
FY2016FY2025
Net income
$5.1m
FY2016FY2025
Free cash flow
$18.7m
FY2016FY2025
Shareholders' equity
$128.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.4m | $92.1m | $71.5m | $62.5m | $61.3m | $43.3m | $24.6m | $21.2m | $12.1m | $7.8m |
| Gross profit | $69.3m | $59.4m | $42.9m | $39.0m | $35.6m | $24.1m | $15.4m | $12.2m | $6.0m | $4.3m |
| Research and development | — | — | — | — | — | $1.1m | $1.6m | $675,660 | $1.0m | $398,396 |
| Operating income | $17.0m | −$13.2m | −$26.4m | −$12.3m | $361,100 | −$2.1m | −$3.7m | $180,132 | −$2.1m | −$1.6m |
| Net income | $5.1m | −$20.1m | −$17.6m | −$11.4m | $378,079 | −$2.2m | −$3.1m | $226,344 | −$2.1m | −$1.5m |
| Diluted earnings per share | 0.26 | -1.09 | -0.97 | -0.64 | 0.02 | -0.14 | -0.22 | 0.02 | -0.22 | -0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $176.9m | $171.2m | $183.4m | $134.7m | $141.0m | $60.3m | $56.6m | $25.1m | $9.8m | $11.5m |
| Cash and short-term investments | $23.4m | $13.4m | $13.9m | $74.1m | $84.7m | $10.5m | $18.9m | $8.9m | $5.1m | $7.0m |
| Total liabilities | $48.6m | $54.2m | $56.8m | $8.5m | $9.6m | $10.4m | $11.8m | $6.6m | $3.5m | $3.7m |
| Debt | $25.9m | $32.8m | $36.2m | — | — | — | — | — | — | — |
| Shareholders' equity | $128.3m | $117.0m | $126.6m | $126.1m | $131.4m | $50.0m | $44.9m | $18.5m | $6.2m | $7.8m |
| Shares outstanding | 19m | 18m | 18m | 18m | 18m | 16m | 15m | 12m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $18.7m | $4.9m | −$7.2m | $10.7m | $726,039 | −$6.3m | −$1.7m | $792,555 | −$1.5m | −$465,965 |
| Capital spending | −$58,000 | −$112,000 | −$871,000 | −$244,565 | −$485,999 | −$124,725 | −$1.6m | −$91,013 | −$42,243 | −$349,538 |
| Free cash flow | $18.7m | $4.8m | −$8.1m | $10.4m | $240,040 | −$6.4m | −$3.2m | $701,542 | −$1.5m | −$815,503 |
| Dividends paid | — | — | — | −$226 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.5m | $19.8m | $32.2m | $26.1m | $29.2m | $21.9m | $32.3m | $21.3m |
| Gross profit | $15.7m | $13.9m | $24.1m | $17.5m | $18.6m | $13.3m | $22.0m | $13.4m |
| Operating income | −$88,000 | $396,000 | $8.9m | $2.0m | $3.2m | −$2.1m | $3.6m | −$8.4m |
| Net income | −$703,000 | −$495,000 | $5.0m | $779,000 | $1.5m | −$2.2m | −$78,000 | −$9.1m |
| Diluted earnings per share | -0.04 | -0.03 | 0.26 | 0.04 | 0.08 | -0.11 | -0.00 | -0.50 |
| Cash from operations | $8.0m | — | $7.0m | $3.0m | $4.0m | $3.0m | — | $1.0m |
| Total assets | $164.3m | $167.3m | $176.9m | $170.3m | $169.3m | $167.8m | $171.2m | $165.2m |
| Cash and short-term investments | $24.1m | $20.2m | $23.4m | $19.5m | $16.6m | $16.6m | $13.4m | $16.1m |
| Debt | $1.5m | $23.5m | $25.9m | $28.3m | $28.6m | $32.6m | $33.0m | $35.5m |
| Shareholders' equity | $131.1m | $129.6m | $128.3m | $122.3m | $119.3m | $116.3m | $117.0m | $114.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.6% | 20.4% | 31.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.8% | 62.7% | 61.4% | 60.8% |
| Operating margin | 1.9% | -10.4% | -8.3% | -8.7% |
| Net margin | -7.4% | -13.1% | -10.4% | -10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.3 | -4.5 | -14.8 | -26.3 | — | -230.3 | -47.5 | — | -21.9 | -15.6 |
| Price to sales | 2.2 | 1.0 | 3.6 | 4.8 | 18.4 | 11.7 | 6.1 | 6.2 | 3.8 | 3.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 185% | -62% | -27% | -69% | 90% | 179% | 8% | 120% | 83% | -34% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 14 May 2018
- 1000-to-1 reverse split · 2 Apr 2008
- 6-for-1 split · 18 Dec 2006
- 100-to-1 reverse split · 21 Jun 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.